Earnings Estimates

Stock Information

Price (Prev Close): 42.92
Price - 52 Week High: 53.00
Price - 52 Week Low: 32.09
Price Date (Latest): 3/8/21
Median Price Target: 42.00
Diff from Prev Close: -0.92
% Difference: -2.14

Analyst Ratings

Mean Recommendation:

2.80

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.90
FY0 End Date: 12/1/20
Ind. Annual Div: 1.69
Hist (5 Yr) Growth %: 0.19
Yield (%): 3.94

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.48 2.55 2.33 2.51 4 -- -- 3.13
Annual Dec 22 2.28 2.33 2.21 2.29 5 2 -- 0.86
Annual Dec 21 2.09 2.12 2.06 2.10 5 3 -- 1.55
Quarterly Mar 21 0.83 0.87 0.78 0.84 5 1 2 -2.54
Quarterly Jun 21 0.27 0.30 0.23 0.29 5 1 2 2.35
Quarterly Sep 21 0.12 0.16 0.09 0.12 5 1 1 -40.34
Quarterly Dec 21 0.87 0.94 0.81 0.87 5 2 -- 4.20
Long Term Growth 6.00 6.00 6.00 6.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.90 1.84 3.45
Annual Dec 19 1.89 1.87 1.26
Annual Dec 18 2.07 2.06 0.49
Quarterly Dec 20 0.85 0.79 7.05
Quarterly Sep 20 0.07 0.12 -41.18
Quarterly Jun 20 0.26 0.32 -19.35
Quarterly Mar 20 0.72 0.65 10.70

Reference Information - Book Value Per Share

Last Actual (FY0): 29.31
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 32.10 32.10 32.10 32.10 1 -- -- --
Annual Dec 22 31.05 31.05 31.05 31.05 1 1 -- 0.13
Annual Dec 21 30.09 30.09 30.09 30.09 1 -- 1 -0.17

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 29.31 29.39 -0.26
Annual Dec 19 28.87 28.69 0.62
Annual Dec 18 27.01 28.47 -5.14

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.86
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 6.15 6.15 6.15 6.15 1 -- -- --
Annual Dec 22 5.74 5.86 5.62 5.74 2 1 -- -0.69
Annual Dec 21 5.44 5.59 5.28 5.44 2 2 -- 1.12
Quarterly Mar 21 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 21 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 21 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 21 -- -- -- -- 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.86 5.09 -4.52
Annual Dec 19 6.00 5.85 2.56
Quarterly Sep 20 1.21 -- 1,210.00
Quarterly Jun 20 0.96 -- 960.00
Quarterly Mar 20 2.00 -- 2,000.00

Reference Information - Dividend Per Share

Last Actual (FY0): 1.62
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.84 1.84 1.83 1.84 2 -- -- 0.27
Annual Dec 22 1.73 1.76 1.68 1.75 3 -- -- -1.42
Annual Dec 21 1.66 1.69 1.63 1.67 3 -- -- --
Quarterly Mar 21 0.41 0.41 0.41 0.41 1 -- -- --
Quarterly Jun 21 0.42 0.42 0.42 0.42 1 -- -- --
Quarterly Sep 21 0.42 0.42 0.42 0.42 1 -- -- --
Quarterly Dec 21 0.42 0.42 0.42 0.42 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.62 1.60 1.25
Annual Dec 19 1.56 1.54 1.18
Quarterly Dec 20 0.41 0.41 -1.22
Quarterly Sep 20 0.41 0.41 -1.22
Quarterly Jun 20 0.41 0.40 1.25
Quarterly Mar 20 0.41 0.41 --

Reference Information - EBIT

Last Actual (FY0): 232.70
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 346.05 380.71 304.20 353.24 3 -- -- 1.05
Annual Dec 22 315.57 337.64 285.60 323.46 3 -- 1 -0.18
Annual Dec 21 286.42 296.61 267.60 295.05 3 -- 1 -0.32
Quarterly Mar 21 98.01 104.78 92.50 96.76 3 1 -- 1.10
Quarterly Jun 21 48.92 54.79 41.97 50.00 3 -- 1 -1.43
Quarterly Sep 21 39.88 45.23 34.80 39.62 3 -- 1 -17.20
Quarterly Dec 21 99.57 104.63 90.20 103.88 3 -- -- 2.61

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 232.70 235.58 -1.22
Annual Dec 19 230.06 223.32 3.02
Annual Dec 18 1,634.40 265.29 516.09
Quarterly Dec 20 87.08 86.54 0.63
Quarterly Sep 20 28.50 32.27 -11.69
Quarterly Jun 20 34.93 44.95 -22.29
Quarterly Mar 20 82.19 87.37 -5.92

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 582.65 617.43 558.51 572.00 3 -- -- -0.91
Annual Dec 22 547.32 568.60 526.10 547.29 4 1 -- 1.38
Annual Dec 21 507.35 529.87 488.90 505.32 4 1 1 -0.05
Quarterly Mar 21 135.11 150.30 104.78 150.26 3 1 -- 0.80
Quarterly Jun 21 86.39 108.87 41.97 108.32 3 -- 1 -0.82
Quarterly Sep 21 77.69 94.28 45.23 93.57 3 -- 1 -9.64
Quarterly Dec 21 137.77 159.13 104.63 149.55 3 -- -- -10.74

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 19 436.06 427.19 2.08
Quarterly Sep 20 82.60 59.81 38.10
Quarterly Jun 20 99.26 73.15 35.69
Quarterly Mar 20 133.61 121.58 9.90

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.51 2.55 2.47 2.51 2 -- -- 5.68
Annual Dec 22 2.29 2.30 2.26 2.29 4 1 -- 1.78
Annual Dec 21 2.09 2.11 2.06 2.10 4 2 -- 1.16
Quarterly Mar 21 0.81 0.85 0.78 0.79 3 -- 1 -7.98
Quarterly Jun 21 0.28 0.30 0.25 0.29 3 1 -- 9.09
Quarterly Sep 21 0.14 0.16 0.12 0.13 3 -- 1 -44.59
Quarterly Dec 21 0.86 0.88 0.84 0.87 3 -- -- 7.92

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.90 1.84 3.07
Annual Dec 19 2.97 2.43 22.21
Annual Dec 18 2.07 2.05 0.98
Quarterly Dec 20 0.85 0.78 9.68
Quarterly Sep 20 0.07 0.14 -49.09
Quarterly Jun 20 0.26 0.33 -20.00
Quarterly Mar 20 0.72 0.63 14.29

Reference Information - Net Debt

Last Actual (FY0): 2,300.64
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,461.30 2,461.30 2,461.30 2,461.30 1 -- -- --
Annual Dec 22 2,431.60 2,431.60 2,431.60 2,431.60 1 -- -- --
Annual Dec 21 2,290.20 2,290.20 2,290.20 2,290.20 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,300.64 2,152.40 6.89
Annual Dec 19 2,177.77 2,075.60 4.92

Reference Information - Net Income

Last Actual (FY0): 129.49
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 171.18 179.56 162.80 171.18 2 -- -- --
Annual Dec 22 158.60 163.61 151.70 160.50 3 -- -- 1.60
Annual Dec 21 144.19 147.25 142.20 143.13 3 1 -- 1.47
Quarterly Mar 21 55.66 57.80 54.36 54.83 3 -- 1 -3.72
Quarterly Jun 21 20.76 21.08 20.29 20.90 3 1 -- 11.73
Quarterly Sep 21 9.23 11.36 8.00 8.34 3 -- 1 -46.22
Quarterly Dec 21 58.54 61.25 55.50 58.88 3 -- -- 2.37

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 129.49 126.27 2.55
Annual Dec 19 125.32 124.75 0.45
Annual Dec 18 136.43 137.70 -0.92
Quarterly Dec 20 58.74 54.12 8.53
Quarterly Sep 20 4.88 8.35 -34.69
Quarterly Jun 20 17.45 21.37 -18.33
Quarterly Mar 20 48.42 45.94 5.40

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 6.52
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 7.06 7.06 7.06 7.06 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 6.52 6.22 0.30
Annual Dec 19 6.75 6.81 -0.06

Reference Information - Sales

Last Actual (FY0): 1,321.89
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,539.82 1,632.12 1,421.70 1,565.65 3 -- -- 0.85
Annual Dec 22 1,507.64 1,595.50 1,394.80 1,520.13 4 1 -- 2.49
Annual Dec 21 1,443.23 1,519.86 1,358.10 1,447.48 4 1 1 -0.42
Quarterly Mar 21 410.13 413.74 406.86 409.96 4 1 1 -1.73
Quarterly Jun 21 301.93 330.20 284.35 296.59 4 -- 2 -2.16
Quarterly Sep 21 292.48 311.56 279.40 289.47 4 1 1 -3.54
Quarterly Dec 21 438.68 537.99 386.70 415.01 4 1 -- 8.82

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,321.89 1,372.03 -3.65
Annual Dec 19 1,345.62 1,371.54 -1.89
Annual Dec 18 1,396.89 1,437.87 -2.85
Quarterly Dec 20 380.42 420.76 -9.59
Quarterly Sep 20 272.65 301.10 -9.45
Quarterly Jun 20 278.59 317.72 -12.32
Quarterly Mar 20 390.23 412.63 -5.43

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 22.59 20.52 18.86

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 13.90 8.80 8.74

Copyright Refinitiv

Print Page
Email Page
RSS Feeds
Email Alerts