Earnings Estimates

Stock Information

Price (Prev Close): 38.79
Price - 52 Week High: 53.00
Price - 52 Week Low: 32.09
Price Date (Latest): 1/20/21
Median Price Target: 39.00
Diff from Prev Close: 0.21
% Difference: 0.54

Analyst Ratings

Mean Recommendation:

3.20

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.89
FY0 End Date: 12/1/19
Ind. Annual Div: 1.62
Hist (5 Yr) Growth %: 8.97
Yield (%): 4.18

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.26 2.30 2.21 2.26 3 -- -- --
Annual 12/1/21 2.07 2.09 2.02 2.08 4 -- 1 -0.36
Annual 12/1/20 1.84 1.85 1.82 1.84 3 -- 1 -0.72
Quarterly 3/1/21 0.85 0.88 0.80 0.86 4 -- 1 -0.75
Quarterly 6/1/21 0.27 0.31 0.20 0.29 4 -- 1 2.91
Quarterly 9/1/21 0.23 0.50 0.09 0.16 4 -- 1 -17.14
Quarterly 12/1/20 0.79 0.82 0.76 0.80 5 -- 1 -1.24
Long Term Growth 5.40 5.40 5.40 5.40 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.89 1.87 1.26
Annual 12/1/18 2.07 2.06 0.49
Annual 12/1/17 1.95 1.91 2.36
Quarterly 9/1/20 0.07 0.12 -41.18
Quarterly 6/1/20 0.26 0.32 -19.35
Quarterly 3/1/20 0.72 0.65 10.70
Quarterly 12/1/19 0.76 0.68 11.40

Reference Information - Book Value Per Share

Last Actual (FY0): 28.87
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 31.01 31.01 31.01 31.01 1 -- -- --
Annual 12/1/21 30.14 30.14 30.14 30.14 1 -- -- --
Annual 12/1/20 29.39 29.39 29.39 29.39 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 28.87 28.69 0.62
Annual 12/1/18 27.01 28.47 -5.14
Annual 12/1/17 26.42 26.76 -1.26

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.78 5.78 5.78 5.78 1 -- -- --
Annual 12/1/21 5.38 5.49 5.26 5.38 2 -- 1 -0.28
Annual 12/1/20 5.09 5.25 4.93 5.09 2 -- 1 -0.29
Quarterly 3/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.00 5.85 2.56
Annual 12/1/17 6.33 5.50 15.09
Quarterly 9/1/20 1.21 -- 1,210.00
Quarterly 6/1/20 0.96 -- 960.00
Quarterly 3/1/20 2.00 -- 2,000.00
Quarterly 12/1/19 0.86 -- 860.00

Reference Information - Dividend Per Share

Last Actual (FY0): 1.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.76 1.76 1.75 1.76 2 -- -- --
Annual 12/1/21 1.66 1.69 1.63 1.67 3 -- -- --
Annual 12/1/20 1.60 1.62 1.58 1.60 3 -- -- --
Quarterly 3/1/21 0.41 0.41 0.41 0.41 1 -- -- --
Quarterly 6/1/21 0.42 0.42 0.42 0.42 1 -- -- --
Quarterly 9/1/21 0.42 0.42 0.42 0.42 1 -- -- --
Quarterly 12/1/20 0.41 0.41 0.41 0.41 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.56 1.54 1.18
Annual 12/1/17 1.43 1.43 --
Quarterly 9/1/20 0.41 0.41 -1.22
Quarterly 6/1/20 0.41 0.40 1.25
Quarterly 3/1/20 0.41 0.41 --
Quarterly 12/1/19 0.39 0.39 --

Reference Information - EBIT

Last Actual (FY0): 230.06
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 305.37 325.13 285.60 305.37 2 -- 1 -0.37
Annual 12/1/21 283.48 299.35 267.60 283.48 2 -- 1 -0.38
Annual 12/1/20 232.00 232.00 232.00 232.00 1 -- -- -8.50
Quarterly 3/1/21 97.04 101.58 92.50 97.04 2 -- 1 -5.60
Quarterly 6/1/21 47.05 50.00 44.10 47.05 2 -- 1 4.42
Quarterly 9/1/21 52.45 70.09 34.80 52.45 2 -- 1 -27.68
Quarterly 12/1/20 86.54 86.67 86.40 86.54 2 -- 1 -1.59

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 230.06 223.32 3.02
Annual 12/1/18 1,634.40 265.29 516.09
Annual 12/1/17 284.51 270.26 5.27
Quarterly 9/1/20 28.50 32.27 -11.69
Quarterly 6/1/20 34.93 44.95 -22.29
Quarterly 3/1/20 82.19 87.37 -5.92
Quarterly 12/1/19 73.31 91.35 -19.75

Reference Information - EBITDA

Last Actual (FY0): 436.06
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 527.31 529.62 525.00 527.31 2 -- -- --
Annual 12/1/21 505.99 532.68 487.20 498.10 3 -- 1 -0.14
Annual 12/1/20 469.71 492.38 457.05 459.70 3 -- 1 -0.29
Quarterly 3/1/21 125.94 150.30 101.58 125.94 2 -- 1 22.51
Quarterly 6/1/21 76.21 108.32 44.10 76.21 2 -- 1 69.13
Quarterly 9/1/21 81.83 93.57 70.09 81.83 2 -- 1 12.83
Quarterly 12/1/20 112.39 138.10 86.67 112.39 2 -- 1 -1.23

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 436.06 427.19 2.08
Annual 12/1/17 456.53 442.31 3.22
Quarterly 9/1/20 82.60 59.81 38.10
Quarterly 6/1/20 99.26 73.15 35.69
Quarterly 3/1/20 133.61 121.58 9.90
Quarterly 12/1/19 124.36 113.23 9.82

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.97
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.25 2.30 2.18 2.26 4 -- -- --
Annual 12/1/21 2.07 2.12 2.02 2.09 5 -- 1 -0.29
Annual 12/1/20 1.87 1.89 1.82 1.88 4 -- 1 -0.53
Quarterly 3/1/21 0.88 0.96 0.81 0.88 3 -- 1 -0.38
Quarterly 6/1/21 0.26 0.31 0.20 0.27 3 -- 1 -1.27
Quarterly 9/1/21 0.27 0.50 0.12 0.20 3 -- 1 -3.53
Quarterly 12/1/20 0.76 0.78 0.74 0.76 4 -- 1 -1.62

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.97 2.43 22.21
Annual 12/1/18 2.07 2.05 0.98
Annual 12/1/17 1.79 1.88 -4.86
Quarterly 9/1/20 0.07 0.14 -49.09
Quarterly 6/1/20 0.26 0.33 -20.00
Quarterly 3/1/20 0.72 0.63 14.29
Quarterly 12/1/19 0.76 0.68 11.76

Reference Information - Net Debt

Last Actual (FY0): 2,177.77
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,431.60 2,431.60 2,431.60 2,431.60 1 -- -- --
Annual 12/1/21 2,290.20 2,290.20 2,290.20 2,290.20 1 -- -- --
Annual 12/1/20 2,152.40 2,152.40 2,152.40 2,152.40 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,177.77 2,075.60 4.92
Annual 12/1/17 1,910.01 -- --

Reference Information - Net Income

Last Actual (FY0): 125.32
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 151.70 151.70 151.70 151.70 1 -- -- --
Annual 12/1/21 141.59 142.20 140.98 141.59 2 -- 1 -0.58
Annual 12/1/20 126.55 130.15 123.50 126.00 3 -- 1 -0.82
Quarterly 3/1/21 59.31 60.81 57.80 59.31 2 -- 1 -4.07
Quarterly 6/1/21 17.33 20.90 13.75 17.33 2 -- 1 19.07
Quarterly 9/1/21 21.58 35.16 8.00 21.58 2 -- 1 -41.94
Quarterly 12/1/20 54.12 55.30 52.65 54.40 3 -- 1 -1.90

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 125.32 124.75 0.45
Annual 12/1/18 136.43 137.70 -0.92
Annual 12/1/17 126.12 117.30 7.52
Quarterly 9/1/20 4.88 8.35 -34.69
Quarterly 6/1/20 17.45 21.37 -18.33
Quarterly 3/1/20 48.42 45.94 5.40
Quarterly 12/1/19 50.78 45.25 12.22

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 6.75
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.22 6.22 6.22 6.22 1 -- -- -2.51

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.75 6.81 -0.06

Reference Information - Sales

Last Actual (FY0): 1,345.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,440.38 1,485.95 1,394.80 1,440.38 2 -- -- --
Annual 12/1/21 1,453.61 1,560.44 1,358.10 1,442.30 3 -- 1 -0.07
Annual 12/1/20 1,374.59 1,487.41 1,318.10 1,318.25 3 -- 1 -0.15
Quarterly 3/1/21 419.04 440.95 407.61 408.57 3 -- 1 -1.56
Quarterly 6/1/21 309.37 333.08 284.35 310.69 3 -- 1 -4.08
Quarterly 9/1/21 307.32 337.71 279.40 304.85 3 -- 1 -4.76
Quarterly 12/1/20 420.76 508.63 376.60 377.04 3 -- 1 -0.39

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,345.62 1,371.54 -1.89
Annual 12/1/18 1,396.89 1,437.87 -2.85
Annual 12/1/17 1,445.93 1,428.45 1.22
Quarterly 9/1/20 272.65 301.10 -9.45
Quarterly 6/1/20 278.59 317.72 -12.32
Quarterly 3/1/20 390.23 412.63 -5.43
Quarterly 12/1/19 364.56 392.61 -7.14

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 20.52 21.12 18.79

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -1.60 12.43 9.28

Copyright Refinitiv

Print Page
Email Page
RSS Feeds
Email Alerts