Earnings Estimates

Stock Information

Price (Prev Close): 36.68
Price - 52 Week High: 53.00
Price - 52 Week Low: 32.09
Price Date (Latest): 8/6/20
Median Price Target: 40.80
Diff from Prev Close: 4.12
% Difference: 11.23

Analyst Ratings

Mean Recommendation:

2.60

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.89
FY0 End Date: 12/1/19
Ind. Annual Div: 1.62
Hist (5 Yr) Growth %: 8.97
Yield (%): 4.42

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.28 2.39 2.17 2.27 4 -- 1 0.36
Annual 12/1/21 2.11 2.20 2.06 2.09 5 -- 1 -1.49
Annual 12/1/20 1.92 1.95 1.86 1.92 5 -- 1 -1.44
Quarterly 3/1/21 0.87 0.94 0.82 0.87 4 1 -- 2.55
Quarterly 6/1/21 0.34 0.39 0.28 0.35 3 -- 1 1.70
Quarterly 9/1/20 0.14 0.19 0.10 0.15 5 -- -- -6.73
Quarterly 12/1/20 0.73 0.82 0.66 0.70 5 1 1 -0.19
Long Term Growth 6.00 6.00 6.00 6.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.89 1.87 1.26
Annual 12/1/18 2.07 2.06 0.49
Annual 12/1/17 1.95 1.91 2.36
Quarterly 6/1/20 0.26 0.32 -19.35
Quarterly 3/1/20 0.72 0.65 10.70
Quarterly 12/1/19 0.76 0.68 11.40
Quarterly 9/1/19 0.08 0.14 -43.76

Reference Information - Book Value Per Share

Last Actual (FY0): 28.87
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 31.06 31.06 31.06 31.06 1 -- 1 -1.65
Annual 12/1/21 30.18 30.18 30.18 30.18 1 -- 1 -1.37
Annual 12/1/20 29.42 29.42 29.42 29.42 1 -- 1 -0.91

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 28.87 28.69 0.62
Annual 12/1/18 27.01 28.47 -5.14
Annual 12/1/17 26.42 26.76 -1.26

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.79 5.79 5.79 5.79 1 -- 1 -2.36
Annual 12/1/21 5.40 5.50 5.29 5.40 2 -- 1 -1.55
Annual 12/1/20 5.12 5.27 4.96 5.12 2 -- 1 -1.45
Quarterly 3/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.00 5.85 2.56
Annual 12/1/17 6.33 5.50 15.09
Quarterly 3/1/20 2.00 -- 2,000.00
Quarterly 12/1/19 0.86 -- 860.00
Quarterly 9/1/19 1.32 -- 1,320.00

Reference Information - Dividend Per Share

Last Actual (FY0): 1.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.74 1.75 1.73 1.74 2 -- -- --
Annual 12/1/21 1.66 1.67 1.63 1.67 3 -- -- --
Annual 12/1/20 1.60 1.62 1.58 1.60 3 -- -- --
Quarterly 9/1/20 0.40 0.40 0.40 0.40 1 -- -- --
Quarterly 12/1/20 0.40 0.40 0.40 0.40 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.56 1.54 1.18
Annual 12/1/17 1.43 1.43 --
Quarterly 3/1/20 0.41 0.41 --
Quarterly 12/1/19 0.39 0.39 --
Quarterly 9/1/19 0.39 0.39 --

Reference Information - EBIT

Last Actual (FY0): 230.06
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 308.72 335.84 281.60 308.72 2 -- -- -7.56
Annual 12/1/21 289.53 304.55 274.50 289.53 2 -- -- -5.34
Annual 12/1/20 258.81 275.62 242.00 258.81 2 -- -- -4.56
Quarterly 3/1/21 102.44 102.44 102.44 102.44 1 -- -- --
Quarterly 9/1/20 33.03 33.56 32.50 33.03 2 -- -- -11.82
Quarterly 12/1/20 98.54 116.28 80.80 98.54 2 -- -- 2.62

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 230.06 223.32 3.02
Annual 12/1/18 1,634.40 265.29 516.09
Annual 12/1/17 284.51 270.26 5.27
Quarterly 6/1/20 34.93 44.95 -22.29
Quarterly 3/1/20 82.19 87.37 -5.92
Quarterly 12/1/19 73.31 91.35 -19.75
Quarterly 9/1/19 30.24 27.60 9.58

Reference Information - EBITDA

Last Actual (FY0): 436.06
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 519.11 525.90 512.31 519.11 2 -- -- -5.77
Annual 12/1/21 518.87 537.88 492.83 525.90 3 -- -- -1.83
Annual 12/1/20 470.85 496.95 457.80 457.81 3 -- -- -1.69
Quarterly 3/1/21 102.44 102.44 102.44 102.44 1 -- -- --
Quarterly 9/1/20 89.53 89.53 89.53 89.53 1 -- -- -4.75
Quarterly 12/1/20 146.85 146.85 146.85 146.85 1 -- -- 0.99

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 436.06 427.19 2.08
Annual 12/1/17 456.53 442.31 3.22
Quarterly 3/1/20 133.61 135.64 -1.49
Quarterly 12/1/19 124.36 113.23 9.82
Quarterly 9/1/19 80.43 56.61 42.08

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.97
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.21 2.24 2.17 2.21 2 -- -- --
Annual 12/1/21 2.08 2.12 2.06 2.07 3 -- 1 -0.16
Annual 12/1/20 1.91 1.95 1.86 1.92 3 -- -- --
Quarterly 3/1/21 0.88 0.88 0.88 0.88 1 -- -- --
Quarterly 9/1/20 0.16 0.17 0.15 0.16 2 -- -- --
Quarterly 12/1/20 0.72 0.75 0.69 0.72 2 1 1 -4.00

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.97 2.43 22.21
Annual 12/1/18 2.07 2.05 0.98
Annual 12/1/17 1.79 1.88 -4.86
Quarterly 6/1/20 0.26 0.31 -16.13
Quarterly 3/1/20 0.72 0.63 14.29
Quarterly 12/1/19 0.76 0.68 11.76
Quarterly 9/1/19 0.08 0.14 -42.86

Reference Information - Net Debt

Last Actual (FY0): 2,177.77
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,459.50 2,459.50 2,459.50 2,459.50 1 -- -- --
Annual 12/1/21 2,309.90 2,309.90 2,309.90 2,309.90 1 -- -- --
Annual 12/1/20 2,158.00 2,158.00 2,158.00 2,158.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,177.77 2,075.60 4.92
Annual 12/1/17 1,910.01 -- --

Reference Information - Net Income

Last Actual (FY0): 125.32
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 147.60 147.60 147.60 147.60 1 -- -- -6.77
Annual 12/1/21 144.70 144.99 144.40 144.70 2 -- -- -1.52
Annual 12/1/20 129.11 131.20 127.02 129.11 2 -- -- -2.13
Quarterly 3/1/21 61.53 61.53 61.53 61.53 1 -- -- --
Quarterly 9/1/20 10.85 11.79 9.90 10.85 2 -- -- -2.00
Quarterly 12/1/20 49.53 51.20 47.85 49.53 2 1 -- 2.49

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 125.32 124.75 0.45
Annual 12/1/18 136.43 137.70 -0.92
Annual 12/1/17 126.12 117.30 7.52
Quarterly 6/1/20 17.45 21.37 -18.33
Quarterly 3/1/20 48.42 45.94 5.40
Quarterly 12/1/19 50.78 45.25 12.22
Quarterly 9/1/19 5.09 8.77 -36.77

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 6.75
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.39 6.39 6.39 6.39 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.75 6.81 -0.06

Reference Information - Sales

Last Actual (FY0): 1,345.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,458.37 1,485.95 1,430.78 1,458.37 2 -- -- -3.16
Annual 12/1/21 1,467.74 1,567.66 1,400.27 1,435.30 3 -- -- -0.62
Annual 12/1/20 1,412.96 1,493.69 1,352.22 1,392.97 3 -- -- -0.61
Quarterly 3/1/21 425.47 442.38 408.57 425.47 2 -- -- --
Quarterly 6/1/21 333.08 333.08 333.08 333.08 1 -- -- --
Quarterly 9/1/20 301.02 312.43 288.66 301.96 3 -- -- -0.55
Quarterly 12/1/20 404.26 464.28 371.48 377.04 3 -- -- 1.21

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,345.62 1,371.54 -1.89
Annual 12/1/18 1,396.89 1,437.87 -2.85
Annual 12/1/17 1,445.93 1,428.45 1.22
Quarterly 6/1/20 278.59 317.72 -12.32
Quarterly 3/1/20 390.23 412.63 -5.43
Quarterly 12/1/19 364.56 392.61 -7.14
Quarterly 9/1/19 283.77 291.58 -2.68

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 19.41 19.12 17.40

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 2.79 9.90 7.90

Copyright Refinitiv

Print Page
Email Page
RSS Feeds
Email Alerts