Earnings Estimates

Stock Information

Price (Prev Close): 47.24
Price - 52 Week High: 49.14
Price - 52 Week Low: 32.26
Price Date (Latest): 4/19/21
Median Price Target: 42.75
Diff from Prev Close: -4.49
% Difference: -9.50

Analyst Ratings

Mean Recommendation:

3.20

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.90
FY0 End Date: 12/1/20
Ind. Annual Div: 1.69
Hist (5 Yr) Growth %: 0.19
Yield (%): 3.58

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.50 2.55 2.42 2.51 4 1 -- 0.92
Annual Dec 22 2.29 2.33 2.26 2.29 5 1 -- 0.42
Annual Dec 21 2.10 2.12 2.06 2.10 5 1 -- 0.29
Quarterly Mar 21 0.82 0.87 0.78 0.82 5 -- 1 -0.46
Quarterly Jun 21 0.27 0.30 0.23 0.29 5 -- 1 -0.80
Quarterly Sep 21 0.13 0.16 0.09 0.13 5 1 -- 4.55
Quarterly Dec 21 0.88 0.94 0.84 0.87 5 1 -- 0.88
Long Term Growth 6.90 6.90 6.90 6.90 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.90 1.84 3.45
Annual Dec 19 1.89 1.87 1.26
Annual Dec 18 2.07 2.06 0.49
Quarterly Dec 20 0.85 0.79 7.05
Quarterly Sep 20 0.07 0.12 -41.18
Quarterly Jun 20 0.26 0.32 -19.35
Quarterly Mar 20 0.72 0.65 10.70

Reference Information - Book Value Per Share

Last Actual (FY0): 29.31
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 32.10 32.10 32.10 32.10 1 -- -- --
Annual Dec 22 31.05 31.05 31.05 31.05 1 -- -- --
Annual Dec 21 30.09 30.09 30.09 30.09 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 29.31 29.39 -0.26
Annual Dec 19 28.87 28.69 0.62
Annual Dec 18 27.01 28.47 -5.14

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.86
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 6.15 6.15 6.15 6.15 1 -- -- --
Annual Dec 22 5.74 5.86 5.62 5.74 2 -- -- --
Annual Dec 21 5.44 5.59 5.28 5.44 2 -- -- --
Quarterly Mar 21 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 21 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 21 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 21 -- -- -- -- 1 -- -- 0.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.86 5.09 -4.52
Annual Dec 19 6.00 5.85 2.56
Quarterly Dec 20 0.71 -- 710.00
Quarterly Sep 20 1.21 -- 1,210.00
Quarterly Jun 20 0.96 -- 960.00
Quarterly Mar 20 2.00 -- 2,000.00

Reference Information - Dividend Per Share

Last Actual (FY0): 1.62
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1.84 1.84 1.83 1.84 2 -- -- --
Annual Dec 22 1.73 1.76 1.68 1.75 3 -- -- --
Annual Dec 21 1.66 1.69 1.63 1.67 3 -- -- --
Quarterly Mar 21 0.41 0.41 0.41 0.41 1 -- -- --
Quarterly Jun 21 0.42 0.42 0.42 0.42 1 -- -- --
Quarterly Sep 21 0.42 0.42 0.42 0.42 1 -- -- --
Quarterly Dec 21 0.42 0.42 0.42 0.42 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.62 1.60 1.25
Annual Dec 19 1.56 1.54 1.18
Quarterly Dec 20 0.41 0.41 -1.22
Quarterly Sep 20 0.41 0.41 -1.22
Quarterly Jun 20 0.41 0.40 1.25
Quarterly Mar 20 0.41 0.41 --

Reference Information - EBIT

Last Actual (FY0): 232.70
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 352.25 380.71 322.80 353.24 3 1 -- 1.79
Annual Dec 22 319.80 337.64 298.30 323.46 3 1 -- 1.34
Annual Dec 21 287.45 296.61 270.70 295.05 3 1 -- 0.36
Quarterly Mar 21 97.31 104.78 90.40 96.76 3 -- 1 -0.71
Quarterly Jun 21 48.55 54.79 41.97 48.90 3 -- 1 -0.75
Quarterly Sep 21 40.58 45.23 36.90 39.62 3 1 -- 1.76
Quarterly Dec 21 101.04 104.63 94.60 103.88 3 1 -- 1.47

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 232.70 235.58 -1.22
Annual Dec 19 230.06 223.32 3.02
Annual Dec 18 1,634.40 265.29 516.09
Quarterly Dec 20 87.08 86.54 0.63
Quarterly Sep 20 28.50 32.27 -11.69
Quarterly Jun 20 34.93 44.95 -22.29
Quarterly Mar 20 82.19 87.37 -5.92

Reference Information - EBITDA

Last Actual (FY0): 456.92
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 582.65 617.43 558.51 572.00 3 -- -- --
Annual Dec 22 547.32 568.60 526.10 547.29 4 -- -- --
Annual Dec 21 507.35 529.87 488.90 505.32 4 -- -- --
Quarterly Mar 21 135.11 150.30 104.78 150.26 3 -- -- --
Quarterly Jun 21 86.39 108.87 41.97 108.32 3 -- -- --
Quarterly Sep 21 77.69 94.28 45.23 93.57 3 -- -- --
Quarterly Dec 21 137.77 159.13 104.63 149.55 3 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 456.92 467.71 -2.31
Annual Dec 19 436.06 427.19 2.08
Quarterly Dec 20 141.46 112.39 25.87
Quarterly Sep 20 82.60 59.81 38.10
Quarterly Jun 20 99.26 73.15 35.69
Quarterly Mar 20 133.61 121.58 9.90

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2.48 2.55 2.42 2.47 3 1 -- -1.20
Annual Dec 22 2.28 2.30 2.26 2.29 5 1 -- -0.22
Annual Dec 21 2.09 2.11 2.06 2.10 5 -- 1 0.10
Quarterly Mar 21 0.81 0.85 0.78 0.81 4 -- -- 0.41
Quarterly Jun 21 0.28 0.30 0.25 0.29 4 -- -- 0.89
Quarterly Sep 21 0.14 0.16 0.12 0.14 4 -- -- 0.61
Quarterly Dec 21 0.86 0.88 0.84 0.86 4 -- -- -0.39

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.90 1.84 3.07
Annual Dec 19 2.97 2.43 22.21
Annual Dec 18 2.07 2.05 0.98
Quarterly Dec 20 0.85 0.78 9.68
Quarterly Sep 20 0.07 0.14 -49.09
Quarterly Jun 20 0.26 0.33 -20.00
Quarterly Mar 20 0.72 0.63 14.29

Reference Information - Net Debt

Last Actual (FY0): 2,300.64
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,518.90 2,518.90 2,518.90 2,518.90 1 1 -- 2.34
Annual Dec 22 2,452.20 2,452.20 2,452.20 2,452.20 1 1 -- 0.85
Annual Dec 21 2,357.30 2,357.30 2,357.30 2,357.30 1 1 -- 2.93

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,300.64 2,152.40 6.89
Annual Dec 19 2,177.77 2,075.60 4.92

Reference Information - Net Income

Last Actual (FY0): 129.49
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 176.28 179.56 173.00 176.28 2 1 -- 2.98
Annual Dec 22 161.00 163.61 158.90 160.50 3 1 -- 1.51
Annual Dec 21 145.43 147.25 143.13 145.90 3 1 -- 0.86
Quarterly Mar 21 55.26 56.60 54.36 54.83 3 -- 1 -0.72
Quarterly Jun 21 20.56 21.08 20.29 20.30 3 -- 1 -0.96
Quarterly Sep 21 9.90 11.36 8.34 10.00 3 1 -- 7.22
Quarterly Dec 21 59.68 61.25 58.88 58.90 3 1 -- 1.94

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 129.49 126.27 2.55
Annual Dec 19 125.32 124.75 0.45
Annual Dec 18 136.43 137.70 -0.92
Quarterly Dec 20 58.74 54.12 8.53
Quarterly Sep 20 4.88 8.35 -34.69
Quarterly Jun 20 17.45 21.37 -18.33
Quarterly Mar 20 48.42 45.94 5.40

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 6.52
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 7.06 7.06 7.06 7.06 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 6.52 6.22 0.30
Annual Dec 19 6.75 6.81 -0.06

Reference Information - Sales

Last Actual (FY0): 1,321.89
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 1,554.79 1,632.12 1,466.60 1,565.65 3 1 -- 0.97
Annual Dec 22 1,514.71 1,595.50 1,423.10 1,520.13 4 1 -- 0.47
Annual Dec 21 1,446.63 1,519.86 1,371.70 1,447.48 4 1 -- 0.24
Quarterly Mar 21 410.10 413.74 406.86 409.90 4 -- 1 -0.01
Quarterly Jun 21 302.60 330.20 286.97 296.61 4 1 -- 0.22
Quarterly Sep 21 292.73 311.56 280.40 289.47 4 1 -- 0.09
Quarterly Dec 21 441.20 537.99 396.80 415.01 4 1 -- 0.58

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,321.89 1,372.03 -3.65
Annual Dec 19 1,345.62 1,371.54 -1.89
Annual Dec 18 1,396.89 1,437.87 -2.85
Quarterly Dec 20 380.42 420.76 -9.59
Quarterly Sep 20 272.65 301.10 -9.45
Quarterly Jun 20 278.59 317.72 -12.32
Quarterly Mar 20 390.23 412.63 -5.43

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 24.86 22.52 20.67

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 14.23 8.94 9.28

Copyright Refinitiv

Print Page
Email Page
RSS Feeds
Email Alerts