Earnings Estimates

Stock Information

Price (Prev Close): 38.92
Price - 52 Week High: 53.00
Price - 52 Week Low: 32.09
Price Date (Latest): 6/2/20
Median Price Target: 43.00
Diff from Prev Close: 4.08
% Difference: 10.48

Analyst Ratings

Mean Recommendation:

3.00

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.89
FY0 End Date: 12/1/19
Ind. Annual Div: 1.62
Hist (5 Yr) Growth %: 8.97
Yield (%): 4.16

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.27 2.39 2.17 2.24 3 -- 2 -1.92
Annual 12/1/21 2.12 2.20 2.06 2.10 4 -- 2 -2.76
Annual 12/1/20 1.91 1.95 1.86 1.92 4 -- 3 -2.75
Quarterly 3/1/21 0.86 0.89 0.82 0.86 3 -- 2 -0.31
Quarterly 6/1/20 0.32 0.36 0.27 0.33 4 -- 3 -12.96
Quarterly 9/1/20 0.15 0.19 0.10 0.16 4 -- 1 -10.68
Quarterly 12/1/20 0.75 0.83 0.66 0.75 4 1 2 -6.77
Long Term Growth 6.10 6.10 6.10 6.10 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.89 1.87 1.26
Annual 12/1/18 2.07 2.06 0.49
Annual 12/1/17 1.95 1.91 2.36
Quarterly 3/1/20 0.72 0.65 10.70
Quarterly 12/1/19 0.76 0.68 11.40
Quarterly 9/1/19 0.08 0.14 -43.76
Quarterly 6/1/19 0.33 0.36 -8.84

Reference Information - Book Value Per Share

Last Actual (FY0): 28.87
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 31.58 31.58 31.58 31.58 1 -- -- --
Annual 12/1/21 30.60 30.60 30.60 30.60 1 -- -- --
Annual 12/1/20 29.69 29.69 29.69 29.69 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 28.87 28.69 0.62
Annual 12/1/18 27.01 28.47 -5.14
Annual 12/1/17 26.42 26.76 -1.26

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.93 5.93 5.93 5.93 1 -- -- --
Annual 12/1/21 5.49 5.67 5.30 5.49 2 -- 1 -1.35
Annual 12/1/20 5.19 5.42 4.96 5.19 2 1 -- 1.37
Quarterly 3/1/21 -- -- -- -- 1 -- -- --
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.00 5.85 2.56
Annual 12/1/17 6.33 5.50 15.09
Quarterly 12/1/19 0.86 -- 860.00
Quarterly 9/1/19 1.32 -- 1,320.00
Quarterly 6/1/19 0.85 -- 850.00

Reference Information - Dividend Per Share

Last Actual (FY0): 1.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.75 1.77 1.73 1.75 3 -- -- --
Annual 12/1/21 1.67 1.69 1.63 1.67 4 -- -- --
Annual 12/1/20 1.61 1.62 1.58 1.61 4 -- -- --
Quarterly 3/1/21 0.42 0.42 0.42 0.42 1 -- -- --
Quarterly 6/1/20 0.39 0.40 0.39 0.39 2 -- -- --
Quarterly 9/1/20 0.41 0.41 0.40 0.41 2 -- -- --
Quarterly 12/1/20 0.41 0.41 0.40 0.41 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.56 1.54 1.18
Annual 12/1/17 1.43 1.43 --
Quarterly 3/1/20 0.41 0.41 --
Quarterly 12/1/19 0.39 0.39 --
Quarterly 9/1/19 0.39 0.39 --
Quarterly 6/1/19 0.39 0.39 --

Reference Information - EBIT

Last Actual (FY0): 230.06
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 334.71 384.51 277.40 342.23 3 -- 1 -0.01
Annual 12/1/21 304.61 338.54 271.30 304.00 3 -- 1 -0.95
Annual 12/1/20 271.79 295.95 243.80 275.62 3 -- 1 -1.03
Quarterly 3/1/21 102.44 102.44 102.44 102.44 1 -- -- --
Quarterly 6/1/20 51.29 61.39 43.49 49.00 3 -- 1 -1.13
Quarterly 9/1/20 37.92 46.31 33.56 33.90 3 -- 1 -1.06
Quarterly 12/1/20 98.92 116.28 89.50 90.99 3 1 -- 1.93

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 230.06 223.32 3.02
Annual 12/1/18 1,634.40 265.29 516.09
Annual 12/1/17 284.51 270.26 5.27
Quarterly 3/1/20 82.19 87.37 -5.92
Quarterly 12/1/19 73.31 91.35 -19.75
Quarterly 9/1/19 30.24 27.60 9.58
Quarterly 6/1/19 39.77 42.15 -5.65

Reference Information - EBITDA

Last Actual (FY0): 436.06
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 550.91 614.51 512.31 525.90 3 1 -- 0.06
Annual 12/1/21 518.43 557.46 486.10 515.08 4 1 1 -0.38
Annual 12/1/20 478.94 503.21 457.80 477.38 4 1 1 0.39
Quarterly 3/1/21 102.44 102.44 102.44 102.44 1 -- -- --
Quarterly 6/1/20 107.82 112.82 102.82 107.82 2 -- -- --
Quarterly 9/1/20 93.99 98.46 89.53 93.99 2 -- -- --
Quarterly 12/1/20 145.40 146.85 143.96 145.40 2 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 436.06 427.19 2.08
Annual 12/1/17 456.53 442.31 3.22
Quarterly 3/1/20 133.61 135.64 -1.49
Quarterly 12/1/19 124.36 113.23 9.82
Quarterly 9/1/19 80.43 56.61 42.08
Quarterly 6/1/19 95.41 69.80 36.69

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.97
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.21 2.24 2.17 2.21 2 -- 1 -2.86
Annual 12/1/21 2.09 2.13 2.06 2.07 3 -- 2 -3.69
Annual 12/1/20 1.91 1.95 1.86 1.92 3 -- 2 -1.88
Quarterly 3/1/21 0.89 0.89 0.89 0.89 1 -- -- --
Quarterly 6/1/20 0.34 0.34 0.33 0.34 2 -- 1 -1.47
Quarterly 9/1/20 0.16 0.17 0.15 0.16 2 -- -- --
Quarterly 12/1/20 0.75 0.83 0.67 0.75 2 -- 1 -9.64

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.97 2.43 22.21
Annual 12/1/18 2.07 2.05 0.98
Annual 12/1/17 1.79 1.88 -4.86
Quarterly 3/1/20 0.72 0.63 14.29
Quarterly 12/1/19 0.76 0.68 11.76
Quarterly 9/1/19 0.08 0.14 -42.86
Quarterly 6/1/19 0.38 0.37 2.70

Reference Information - Net Debt

Last Actual (FY0): 2,177.77
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,475.20 2,475.20 2,475.20 2,475.20 1 -- -- --
Annual 12/1/21 2,324.40 2,324.40 2,324.40 2,324.40 1 -- -- --
Annual 12/1/20 2,171.80 2,171.80 2,171.80 2,171.80 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,177.77 2,075.60 4.92
Annual 12/1/17 1,910.01 -- --

Reference Information - Net Income

Last Actual (FY0): 125.32
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 158.32 169.03 147.60 158.32 2 -- -- --
Annual 12/1/21 146.96 151.41 144.57 144.90 3 -- 1 -1.51
Annual 12/1/20 132.05 137.54 127.02 131.60 3 -- 1 -1.63
Quarterly 3/1/21 61.53 61.53 61.53 61.53 1 -- -- --
Quarterly 6/1/20 23.36 24.85 22.54 22.70 3 -- 1 -0.92
Quarterly 9/1/20 11.07 11.79 9.90 11.51 3 -- 1 -0.30
Quarterly 12/1/20 50.12 56.60 46.35 47.42 3 -- 1 -6.52

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 125.32 124.75 0.45
Annual 12/1/18 136.43 137.70 -0.92
Annual 12/1/17 126.12 117.30 7.52
Quarterly 3/1/20 48.42 45.94 5.40
Quarterly 12/1/19 50.78 45.25 12.22
Quarterly 9/1/19 5.09 8.77 -36.77
Quarterly 6/1/19 21.82 25.18 -13.33

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 6.75
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.39 6.39 6.39 6.39 1 -- -- -5.19

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.75 6.81 -0.06

Reference Information - Sales

Last Actual (FY0): 1,345.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,512.73 1,600.95 1,451.29 1,485.95 3 -- -- --
Annual 12/1/21 1,481.79 1,566.82 1,420.89 1,469.72 4 -- 1 -0.22
Annual 12/1/20 1,428.58 1,493.69 1,380.03 1,420.30 4 1 1 -0.05
Quarterly 3/1/21 425.47 442.38 408.57 425.47 2 -- -- 4.14
Quarterly 6/1/20 319.39 327.58 306.82 321.58 4 -- 1 -0.09
Quarterly 9/1/20 303.42 312.43 291.62 304.82 4 -- 1 -0.09
Quarterly 12/1/20 401.74 464.28 377.04 382.82 4 1 -- 2.14

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,345.62 1,371.54 -1.89
Annual 12/1/18 1,396.89 1,437.87 -2.85
Annual 12/1/17 1,445.93 1,428.45 1.22
Quarterly 3/1/20 390.23 412.63 -5.43
Quarterly 12/1/19 364.56 392.61 -7.14
Quarterly 9/1/19 283.77 291.58 -2.68
Quarterly 6/1/19 300.81 312.23 -3.66

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 20.59 20.37 18.40

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 2.37 10.73 7.15

Copyright Refinitiv

Print Page
Email Page
RSS Feeds
Email Alerts