Earnings Estimates

Stock Information

Price (Prev Close): 40.26
Price - 52 Week High: 53.00
Price - 52 Week Low: 32.09
Price Date (Latest): 3/27/20
Median Price Target: 43.60
Diff from Prev Close: 3.34
% Difference: 8.30

Analyst Ratings

Mean Recommendation:

3.60

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.89
FY0 End Date: 12/1/19
Ind. Annual Div: 1.62
Hist (5 Yr) Growth %: 8.97
Yield (%): 3.96

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.34 2.42 2.16 2.39 4 -- -- 2.15
Annual 12/1/21 2.20 2.25 2.13 2.22 5 -- 1 1.79
Annual 12/1/20 2.00 2.09 1.85 2.04 5 -- 2 0.35
Quarterly 3/1/20 0.70 0.87 0.53 0.72 5 1 1 -1.92
Quarterly 6/1/20 0.34 0.41 0.18 0.37 5 2 -- -6.40
Quarterly 9/1/20 0.17 0.20 0.12 0.17 5 2 1 11.46
Quarterly 12/1/20 0.79 0.84 0.70 0.80 5 2 1 3.05
Long Term Growth 6.30 6.30 6.30 6.30 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.89 1.87 1.26
Annual 12/1/18 2.07 2.06 0.49
Annual 12/1/17 1.95 1.91 2.36
Quarterly 12/1/19 0.76 0.68 11.40
Quarterly 9/1/19 0.08 0.14 -43.76
Quarterly 6/1/19 0.33 0.36 -8.84
Quarterly 3/1/19 0.75 0.83 -9.64

Reference Information - Book Value Per Share

Last Actual (FY0): 28.87
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 31.58 31.58 31.58 31.58 1 -- -- --
Annual 12/1/21 30.60 30.60 30.60 30.60 1 -- -- 1.19
Annual 12/1/20 29.69 29.69 29.69 29.69 1 -- -- 1.02

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 28.87 28.69 0.62
Annual 12/1/18 27.01 28.47 -5.14
Annual 12/1/17 26.42 26.76 -1.26

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.93 5.93 5.93 5.93 1 -- -- --
Annual 12/1/21 5.57 5.67 5.47 5.57 2 -- -- --
Annual 12/1/20 4.95 5.42 4.47 4.95 2 -- -- -1.69
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.00 5.85 2.56
Annual 12/1/17 6.33 5.50 15.09
Quarterly 12/1/19 0.86 -- 860.00
Quarterly 9/1/19 1.32 -- 1,320.00
Quarterly 6/1/19 0.85 -- 850.00

Reference Information - Dividend Per Share

Last Actual (FY0): 1.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.75 1.77 1.73 1.75 3 -- -- -0.61
Annual 12/1/21 1.67 1.69 1.63 1.67 4 -- 1 -0.93
Annual 12/1/20 1.61 1.62 1.58 1.61 4 -- -- 0.16
Quarterly 3/1/20 0.41 0.41 0.41 0.41 1 -- -- --
Quarterly 6/1/20 0.39 0.39 0.39 0.39 1 -- -- --
Quarterly 9/1/20 0.41 0.41 0.41 0.41 1 -- -- --
Quarterly 12/1/20 0.41 0.41 0.41 0.41 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.56 1.54 1.18
Annual 12/1/17 1.43 1.43 --
Quarterly 12/1/19 0.39 0.39 --
Quarterly 9/1/19 0.39 0.39 --
Quarterly 6/1/19 0.39 0.39 --
Quarterly 3/1/19 0.39 0.39 --

Reference Information - EBIT

Last Actual (FY0): 230.06
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 334.86 384.51 276.70 343.38 3 -- 1 0.38
Annual 12/1/21 308.58 338.54 270.60 316.60 3 -- 1 1.04
Annual 12/1/20 274.81 295.95 236.20 292.29 3 -- 1 1.24
Quarterly 3/1/20 96.45 97.25 95.65 96.45 2 -- -- 0.42
Quarterly 6/1/20 54.26 61.39 47.13 54.26 2 -- -- 0.80
Quarterly 9/1/20 41.37 46.31 36.44 41.37 2 -- -- -1.28
Quarterly 12/1/20 102.04 113.08 90.99 102.04 2 -- -- 12.14

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 230.06 223.32 3.02
Annual 12/1/18 1,634.40 265.29 516.09
Annual 12/1/17 284.51 270.26 5.27
Quarterly 12/1/19 73.31 91.35 -19.75
Quarterly 9/1/19 30.24 27.60 9.58
Quarterly 6/1/19 39.77 42.15 -5.65
Quarterly 3/1/19 86.74 98.20 -11.67

Reference Information - EBITDA

Last Actual (FY0): 436.06
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 552.37 614.51 517.69 524.90 3 -- -- -2.43
Annual 12/1/21 521.75 557.46 485.10 522.22 4 -- -- 1.17
Annual 12/1/20 479.26 513.01 443.40 480.32 4 -- 1 0.13
Quarterly 3/1/20 133.11 147.98 118.24 133.11 2 -- -- 10.60
Quarterly 6/1/20 107.82 112.82 102.82 107.82 2 -- -- 23.50
Quarterly 9/1/20 93.99 98.46 89.53 93.99 2 -- -- 25.05
Quarterly 12/1/20 145.40 146.85 143.96 145.40 2 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 436.06 427.19 2.08
Annual 12/1/17 456.53 442.31 3.22
Quarterly 12/1/19 124.36 113.23 9.82
Quarterly 9/1/19 80.43 56.61 42.08
Quarterly 6/1/19 95.41 69.80 36.69
Quarterly 3/1/19 115.99 145.98 -20.55

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.97
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.27 2.37 2.16 2.27 2 -- -- -6.02
Annual 12/1/21 2.18 2.22 2.13 2.18 3 -- -- 0.08
Annual 12/1/20 1.95 2.05 1.85 1.95 3 -- 1 -4.10
Quarterly 3/1/20 0.70 0.87 0.53 0.70 2 -- -- -14.63
Quarterly 6/1/20 0.26 0.34 0.18 0.26 2 -- -- -18.75
Quarterly 9/1/20 0.18 0.20 0.15 0.18 2 -- -- 9.38
Quarterly 12/1/20 0.82 0.83 0.80 0.82 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.97 2.43 22.21
Annual 12/1/18 2.07 2.05 0.98
Annual 12/1/17 1.79 1.88 -4.86
Quarterly 12/1/19 0.76 0.68 11.76
Quarterly 9/1/19 0.08 0.14 -42.86
Quarterly 6/1/19 0.38 0.37 2.70
Quarterly 3/1/19 1.76 0.83 112.05

Reference Information - Net Debt

Last Actual (FY0): 2,177.77
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,490.20 2,490.20 2,490.20 2,490.20 1 -- -- --
Annual 12/1/21 2,338.70 2,338.70 2,338.70 2,338.70 1 -- -- --
Annual 12/1/20 2,182.20 2,182.20 2,182.20 2,182.20 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,177.77 2,075.60 4.92
Annual 12/1/17 1,910.01 -- --

Reference Information - Net Income

Last Actual (FY0): 125.32
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 158.02 169.03 147.00 158.02 2 -- 1 -0.66
Annual 12/1/21 150.06 154.48 144.30 151.41 3 -- 1 0.51
Annual 12/1/20 133.97 140.08 124.30 137.54 3 -- 1 -0.34
Quarterly 3/1/20 56.35 58.93 53.76 56.35 2 -- -- 3.04
Quarterly 6/1/20 18.50 24.85 12.14 18.50 2 -- -- -20.69
Quarterly 9/1/20 12.57 13.63 11.51 12.57 2 -- -- 11.88
Quarterly 12/1/20 51.40 55.38 47.42 51.40 2 -- -- 8.40

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 125.32 124.75 0.45
Annual 12/1/18 136.43 137.70 -0.92
Annual 12/1/17 126.12 117.30 7.52
Quarterly 12/1/19 50.78 45.25 12.22
Quarterly 9/1/19 5.09 8.77 -36.77
Quarterly 6/1/19 21.82 25.18 -13.33
Quarterly 3/1/19 49.60 59.50 -16.64

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 6.75
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 7.03 7.03 7.03 7.03 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.75 6.81 -0.06

Reference Information - Sales

Last Actual (FY0): 1,345.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,513.90 1,600.95 1,454.79 1,485.95 3 -- 1 -1.84
Annual 12/1/21 1,485.87 1,584.51 1,419.54 1,469.72 4 -- 1 1.47
Annual 12/1/20 1,431.22 1,509.71 1,376.62 1,419.27 4 -- 1 -0.04
Quarterly 3/1/20 412.55 435.58 388.16 413.23 4 -- 1 0.58
Quarterly 6/1/20 320.28 331.14 306.82 321.58 4 -- 1 0.82
Quarterly 9/1/20 304.28 315.84 291.62 304.82 4 -- 1 0.89
Quarterly 12/1/20 394.11 433.77 377.04 382.82 4 -- 1 1.22

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,345.62 1,371.54 -1.89
Annual 12/1/18 1,396.89 1,437.87 -2.85
Annual 12/1/17 1,445.93 1,428.45 1.22
Quarterly 12/1/19 364.56 392.61 -7.14
Quarterly 9/1/19 283.77 291.58 -2.68
Quarterly 6/1/19 300.81 312.23 -3.66
Quarterly 3/1/19 396.48 414.66 -4.38

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 21.30 20.17 18.32

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 6.94 10.13 6.49

Copyright Thomson Reuters Corporation

Print Page
Email Page
RSS Feeds
Email Alerts