Earnings Estimates

Stock Information

Price (Prev Close): 34.35
Price - 52 Week High: 53.00
Price - 52 Week Low: 32.09
Price Date (Latest): 10/23/20
Median Price Target: 39.80
Diff from Prev Close: 5.45
% Difference: 15.87

Analyst Ratings

Mean Recommendation:

3.00

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.89
FY0 End Date: 12/1/19
Ind. Annual Div: 1.62
Hist (5 Yr) Growth %: 8.97
Yield (%): 4.72

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.25 2.30 2.18 2.26 4 -- -- --
Annual 12/1/21 2.09 2.12 2.06 2.09 5 -- -- --
Annual 12/1/20 1.89 1.92 1.86 1.89 4 -- -- --
Quarterly 3/1/21 0.87 0.96 0.81 0.86 4 -- -- --
Quarterly 6/1/21 0.32 0.39 0.27 0.31 3 -- -- --
Quarterly 9/1/20 0.16 0.24 0.10 0.15 5 -- -- --
Quarterly 12/1/20 0.74 0.78 0.71 0.74 5 -- -- --
Long Term Growth 5.80 5.80 5.80 5.80 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.89 1.87 1.26
Annual 12/1/18 2.07 2.06 0.49
Annual 12/1/17 1.95 1.91 2.36
Quarterly 6/1/20 0.26 0.32 -19.35
Quarterly 3/1/20 0.72 0.65 10.70
Quarterly 12/1/19 0.76 0.68 11.40
Quarterly 9/1/19 0.08 0.14 -43.76

Reference Information - Book Value Per Share

Last Actual (FY0): 28.87
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 30.98 30.98 30.98 30.98 1 -- -- --
Annual 12/1/21 30.12 30.12 30.12 30.12 1 -- -- --
Annual 12/1/20 29.39 29.39 29.39 29.39 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 28.87 28.69 0.62
Annual 12/1/18 27.01 28.47 -5.14
Annual 12/1/17 26.42 26.76 -1.26

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.79 5.79 5.79 5.79 1 -- -- --
Annual 12/1/21 5.41 5.50 5.31 5.41 2 -- 1 -0.09
Annual 12/1/20 5.11 5.24 4.98 5.11 2 -- -- --
Quarterly 3/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.00 5.85 2.56
Annual 12/1/17 6.33 5.50 15.09
Quarterly 6/1/20 0.96 -- 960.00
Quarterly 3/1/20 2.00 -- 2,000.00
Quarterly 12/1/19 0.86 -- 860.00
Quarterly 9/1/19 1.32 -- 1,320.00

Reference Information - Dividend Per Share

Last Actual (FY0): 1.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.76 1.76 1.75 1.76 2 -- -- --
Annual 12/1/21 1.66 1.69 1.63 1.67 3 -- -- --
Annual 12/1/20 1.60 1.62 1.58 1.60 3 -- -- --
Quarterly 9/1/20 0.41 0.41 0.41 0.41 1 -- -- --
Quarterly 12/1/20 0.41 0.41 0.41 0.41 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.56 1.54 1.18
Annual 12/1/17 1.43 1.43 --
Quarterly 6/1/20 0.41 0.40 1.25
Quarterly 3/1/20 0.41 0.41 --
Quarterly 12/1/19 0.39 0.39 --
Quarterly 9/1/19 0.39 0.39 --

Reference Information - EBIT

Last Actual (FY0): 230.06
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 306.64 330.17 283.10 306.64 2 -- -- --
Annual 12/1/21 287.49 304.17 270.80 287.49 2 -- -- --
Annual 12/1/20 255.04 275.37 234.70 255.04 2 -- -- --
Quarterly 3/1/21 102.43 102.43 102.43 102.43 1 -- -- --
Quarterly 9/1/20 34.87 36.20 33.54 34.87 2 -- -- --
Quarterly 12/1/20 103.01 124.61 81.40 103.01 2 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 230.06 223.32 3.02
Annual 12/1/18 1,634.40 265.29 516.09
Annual 12/1/17 284.51 270.26 5.27
Quarterly 6/1/20 34.93 44.95 -22.29
Quarterly 3/1/20 82.19 87.37 -5.92
Quarterly 12/1/19 73.31 91.35 -19.75
Quarterly 9/1/19 30.24 27.60 9.58

Reference Information - EBITDA

Last Actual (FY0): 436.06
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 526.47 528.83 524.10 526.47 2 -- -- --
Annual 12/1/21 521.72 537.50 503.56 524.10 3 1 -- 2.61
Annual 12/1/20 473.37 496.70 461.20 462.20 3 1 -- 0.31
Quarterly 3/1/21 102.43 102.43 102.43 102.43 1 -- -- --
Quarterly 9/1/20 62.39 91.24 33.54 62.39 2 -- -- --
Quarterly 12/1/20 130.85 137.08 124.61 130.85 2 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 436.06 427.19 2.08
Annual 12/1/17 456.53 442.31 3.22
Quarterly 6/1/20 99.26 73.15 35.69
Quarterly 3/1/20 133.61 121.58 9.90
Quarterly 12/1/19 124.36 113.23 9.82
Quarterly 9/1/19 80.43 56.61 42.08

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.97
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.25 2.30 2.18 2.26 4 -- -- --
Annual 12/1/21 2.09 2.12 2.06 2.09 5 -- -- --
Annual 12/1/20 1.89 1.92 1.86 1.89 4 -- -- --
Quarterly 3/1/21 0.89 0.96 0.81 0.89 3 -- -- --
Quarterly 6/1/21 0.29 0.31 0.27 0.29 2 -- -- --
Quarterly 9/1/20 0.14 0.17 0.10 0.15 4 -- -- --
Quarterly 12/1/20 0.75 0.78 0.74 0.75 4 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.97 2.43 22.21
Annual 12/1/18 2.07 2.05 0.98
Annual 12/1/17 1.79 1.88 -4.86
Quarterly 6/1/20 0.26 0.33 -20.00
Quarterly 3/1/20 0.72 0.63 14.29
Quarterly 12/1/19 0.76 0.68 11.76
Quarterly 9/1/19 0.08 0.14 -42.86

Reference Information - Net Debt

Last Actual (FY0): 2,177.77
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,445.50 2,445.50 2,445.50 2,445.50 1 -- -- --
Annual 12/1/21 2,300.70 2,300.70 2,300.70 2,300.70 1 -- -- --
Annual 12/1/20 2,164.70 2,164.70 2,164.70 2,164.70 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,177.77 2,075.60 4.92
Annual 12/1/17 1,910.01 -- --

Reference Information - Net Income

Last Actual (FY0): 125.32
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 149.20 149.20 149.20 149.20 1 -- -- --
Annual 12/1/21 144.85 145.00 144.69 144.85 2 -- -- --
Annual 12/1/20 127.41 128.00 126.82 127.41 2 -- -- --
Quarterly 3/1/21 61.51 61.51 61.51 61.51 1 -- -- --
Quarterly 9/1/20 10.80 11.60 9.99 10.80 2 -- -- --
Quarterly 12/1/20 50.73 50.86 50.60 50.73 2 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 125.32 124.75 0.45
Annual 12/1/18 136.43 137.70 -0.92
Annual 12/1/17 126.12 117.30 7.52
Quarterly 6/1/20 17.45 21.37 -18.33
Quarterly 3/1/20 48.42 45.94 5.40
Quarterly 12/1/19 50.78 45.25 12.22
Quarterly 9/1/19 5.09 8.77 -36.77

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 6.75
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.38 6.38 6.38 6.38 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.75 6.81 -0.06

Reference Information - Sales

Last Actual (FY0): 1,345.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,447.43 1,485.95 1,408.90 1,447.43 2 -- -- --
Annual 12/1/21 1,460.59 1,567.66 1,378.80 1,435.30 3 -- -- --
Annual 12/1/20 1,392.19 1,493.69 1,335.30 1,347.57 3 -- -- --
Quarterly 3/1/21 425.47 442.38 408.57 425.47 2 -- -- --
Quarterly 6/1/21 333.08 333.08 333.08 333.08 1 -- -- --
Quarterly 9/1/20 302.40 312.43 292.80 301.96 3 -- -- --
Quarterly 12/1/20 421.39 513.52 373.60 377.04 3 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,345.62 1,371.54 -1.89
Annual 12/1/18 1,396.89 1,437.87 -2.85
Annual 12/1/17 1,445.93 1,428.45 1.22
Quarterly 6/1/20 278.59 317.72 -12.32
Quarterly 3/1/20 390.23 412.63 -5.43
Quarterly 12/1/19 364.56 392.61 -7.14
Quarterly 9/1/19 283.77 291.58 -2.68

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 18.18 18.18 16.47

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 1.26 10.34 7.88

Copyright Refinitiv

Print Page
Email Page
RSS Feeds
Email Alerts