Earnings Estimates

Stock Information

Price (Prev Close): 52.01
Price - 52 Week High: 52.13
Price - 52 Week Low: 39.75
Price Date (Latest): 2/18/20
Median Price Target: 43.40
Diff from Prev Close: -8.61
% Difference: -16.55

Analyst Ratings

Mean Recommendation:

4.20

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 2.07
FY0 End Date: 12/1/18
Ind. Annual Div: 1.62
Hist (5 Yr) Growth %: 3.78
Yield (%): 3.11

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.16 2.22 2.12 2.15 4 -- -- --
Annual 12/1/20 1.99 2.05 1.85 2.02 5 -- -- --
Annual 12/1/19 1.87 1.87 1.86 1.87 2 -- -- --
Quarterly 3/1/20 0.72 0.82 0.53 0.72 5 -- -- --
Quarterly 6/1/20 0.37 0.41 0.32 0.37 5 -- -- --
Quarterly 9/1/20 0.15 0.17 0.10 0.16 5 -- -- --
Quarterly 12/1/19 0.68 0.72 0.66 0.68 5 -- -- --
Long Term Growth 3.50 3.50 3.50 3.50 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.07 2.06 0.49
Annual 12/1/17 1.95 1.91 2.36
Annual 12/1/16 2.15 2.08 3.51
Quarterly 9/1/19 0.08 0.14 -43.76
Quarterly 6/1/19 0.33 0.36 -8.84
Quarterly 3/1/19 0.75 0.83 -9.64
Quarterly 12/1/18 0.70 0.65 8.02

Reference Information - Book Value Per Share

Last Actual (FY0): 27.01
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 30.24 30.24 30.24 30.24 1 -- -- --
Annual 12/1/20 29.39 29.39 29.39 29.39 1 -- -- --
Annual 12/1/19 28.69 28.69 28.69 28.69 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 27.01 28.47 -5.14
Annual 12/1/17 26.42 26.76 -1.26
Annual 12/1/16 25.69 25.34 1.37

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 5.03 5.03 5.03 5.03 1 -- -- --
Annual 12/1/19 5.85 5.85 5.85 5.85 1 -- -- --
Quarterly 3/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 9/1/20 -- -- -- -- 1 -- -- 0.00
Quarterly 12/1/19 -- -- -- -- 1 -- -- 0.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/17 6.33 5.50 15.09
Annual 12/1/16 5.60 4.39 27.56
Quarterly 9/1/19 1.32 -- 1,320.00
Quarterly 6/1/19 0.85 -- 850.00

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.68 1.70 1.67 1.68 3 -- -- --
Annual 12/1/20 1.60 1.62 1.58 1.61 4 -- -- --
Annual 12/1/19 1.54 1.55 1.53 1.54 4 -- -- --
Quarterly 3/1/20 0.41 0.41 0.41 0.41 1 -- -- --
Quarterly 6/1/20 0.39 0.39 0.39 0.39 1 -- -- --
Quarterly 9/1/20 0.41 0.41 0.41 0.41 1 -- -- --
Quarterly 12/1/19 0.39 0.39 0.39 0.39 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/17 1.43 1.43 --
Annual 12/1/16 1.37 1.37 -0.18
Quarterly 9/1/19 0.39 0.39 --
Quarterly 6/1/19 0.39 0.39 -0.51
Quarterly 3/1/19 0.39 0.39 --

Reference Information - EBIT

Last Actual (FY0): 1,634.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 305.41 338.54 277.60 300.10 3 -- -- --
Annual 12/1/20 271.45 295.95 242.40 276.00 3 -- -- --
Annual 12/1/19 223.32 228.44 219.52 222.00 3 -- -- --
Quarterly 3/1/20 96.05 97.25 94.84 96.05 2 -- -- --
Quarterly 6/1/20 53.83 61.39 46.27 53.83 2 -- -- --
Quarterly 9/1/20 41.91 46.31 37.51 41.91 2 -- -- --
Quarterly 12/1/19 91.35 91.35 91.35 91.35 1 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,634.40 265.29 516.09
Annual 12/1/17 284.51 270.26 5.27
Annual 12/1/16 289.80 286.07 1.31
Quarterly 9/1/19 30.24 27.60 9.58
Quarterly 6/1/19 39.77 42.15 -5.65
Quarterly 3/1/19 86.74 98.20 -11.67
Quarterly 12/1/18 78.28 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 515.71 557.46 494.60 495.08 3 -- -- --
Annual 12/1/20 478.64 503.21 457.43 476.96 4 -- -- --
Annual 12/1/19 427.19 434.50 422.40 424.67 3 -- -- --
Quarterly 3/1/20 120.35 147.98 94.84 118.24 3 -- -- --
Quarterly 6/1/20 87.30 112.82 46.27 102.82 3 -- -- --
Quarterly 9/1/20 75.17 98.46 37.51 89.53 3 -- -- --
Quarterly 12/1/19 113.23 135.12 91.35 113.23 2 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/17 456.53 442.31 3.22
Annual 12/1/16 454.73 444.50 2.30
Quarterly 9/1/19 80.43 56.61 42.08
Quarterly 6/1/19 95.41 69.80 36.69
Quarterly 3/1/19 115.99 145.98 -20.55

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.07
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.18 2.23 2.12 2.18 2 -- -- -1.29
Annual 12/1/20 2.03 2.05 2.02 2.03 3 -- -- -0.20
Annual 12/1/19 2.43 2.93 1.93 2.43 2 -- -- 7.52
Quarterly 3/1/20 0.82 0.82 0.82 0.82 1 -- -- --
Quarterly 6/1/20 0.32 0.32 0.32 0.32 1 -- -- --
Quarterly 9/1/20 0.16 0.16 0.16 0.16 1 -- -- --
Quarterly 12/1/19 0.68 0.68 0.68 0.68 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.07 2.05 0.98
Annual 12/1/17 1.79 1.88 -4.86
Annual 12/1/16 2.15 2.06 4.20
Quarterly 9/1/19 0.08 0.14 -42.86
Quarterly 6/1/19 0.38 0.37 2.70
Quarterly 3/1/19 1.76 0.83 112.05
Quarterly 12/1/18 0.70 0.63 10.53

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,338.70 2,338.70 2,338.70 2,338.70 1 -- -- --
Annual 12/1/20 2,182.20 2,182.20 2,182.20 2,182.20 1 -- -- --
Annual 12/1/19 2,075.60 2,075.60 2,075.60 2,075.60 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/17 1,910.01 -- --
Annual 12/1/16 1,845.04 1,739.39 6.07

Reference Information - Net Income

Last Actual (FY0): 136.43
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 149.31 151.41 147.20 149.31 2 -- -- --
Annual 12/1/20 134.44 139.27 126.50 137.54 3 -- -- --
Annual 12/1/19 124.75 125.53 124.00 124.73 3 -- -- --
Quarterly 3/1/20 54.68 55.60 53.76 54.68 2 -- -- --
Quarterly 6/1/20 23.32 24.85 21.79 23.32 2 -- -- --
Quarterly 9/1/20 11.23 11.51 10.96 11.23 2 -- -- --
Quarterly 12/1/19 45.25 46.08 44.41 45.25 2 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 136.43 137.70 -0.92
Annual 12/1/17 126.12 117.30 7.52
Annual 12/1/16 137.23 132.07 3.91
Quarterly 9/1/19 5.09 8.77 -36.77
Quarterly 6/1/19 21.82 25.18 -13.33
Quarterly 3/1/19 49.60 59.50 -16.64
Quarterly 12/1/18 45.84 44.92 2.05

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 6.81 6.81 6.81 6.81 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/16 8.64 8.33 0.32

Reference Information - Sales

Last Actual (FY0): 1,396.89
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,464.38 1,504.14 1,443.20 1,445.81 3 -- -- --
Annual 12/1/20 1,431.79 1,475.42 1,401.58 1,425.08 4 -- -- --
Annual 12/1/19 1,371.54 1,387.56 1,351.97 1,373.32 4 -- -- --
Quarterly 3/1/20 410.16 435.58 393.16 405.94 4 -- -- --
Quarterly 6/1/20 317.67 325.99 307.19 318.76 4 -- -- --
Quarterly 9/1/20 301.60 307.69 293.32 302.70 4 -- -- --
Quarterly 12/1/19 392.61 417.71 370.91 389.20 3 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,396.89 1,437.87 -2.85
Annual 12/1/17 1,445.93 1,428.45 1.22
Annual 12/1/16 1,442.48 1,648.17 -12.48
Quarterly 9/1/19 283.77 291.58 -2.68
Quarterly 6/1/19 300.81 312.23 -3.66
Quarterly 3/1/19 396.48 414.66 -4.38
Quarterly 12/1/18 372.22 -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 25.13 27.87 26.14

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -9.39 6.60 8.62

Copyright Thomson Reuters Corporation

Print Page
Email Page
RSS Feeds
Email Alerts