Earnings Estimates

Stock Information

Price (Prev Close): 39.15
Price - 52 Week High: 53.00
Price - 52 Week Low: 32.09
Price Date (Latest): 11/25/20
Median Price Target: 39.20
Diff from Prev Close: 0.05
% Difference: 0.13

Analyst Ratings

Mean Recommendation:

3.00

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.89
FY0 End Date: 12/1/19
Ind. Annual Div: 1.62
Hist (5 Yr) Growth %: 8.97
Yield (%): 4.14

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.25 2.30 2.19 2.26 3 -- 1 -0.11
Annual 12/1/21 2.07 2.09 2.05 2.07 4 -- 2 -0.22
Annual 12/1/20 1.84 1.86 1.83 1.84 3 -- 1 -1.67
Quarterly 3/1/21 0.88 0.96 0.80 0.89 3 -- 1 1.53
Quarterly 6/1/21 0.26 0.31 0.21 0.27 3 -- -- -18.56
Quarterly 9/1/21 0.28 0.53 0.12 0.20 3 -- -- 76.92
Quarterly 12/1/20 0.78 0.82 0.75 0.79 5 3 -- 4.81
Long Term Growth 5.50 5.50 5.50 5.50 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.89 1.87 1.26
Annual 12/1/18 2.07 2.06 0.49
Annual 12/1/17 1.95 1.91 2.36
Quarterly 9/1/20 0.07 0.12 -41.18
Quarterly 6/1/20 0.26 0.32 -19.35
Quarterly 3/1/20 0.72 0.65 10.70
Quarterly 12/1/19 0.76 0.68 11.40

Reference Information - Book Value Per Share

Last Actual (FY0): 28.87
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 30.98 30.98 30.98 30.98 1 -- -- --
Annual 12/1/21 30.12 30.12 30.12 30.12 1 -- -- --
Annual 12/1/20 29.39 29.39 29.39 29.39 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 28.87 28.69 0.62
Annual 12/1/18 27.01 28.47 -5.14
Annual 12/1/17 26.42 26.76 -1.26

Reference Information - Cash Flow Per Share

Last Actual (FY0): 6.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.79 5.79 5.79 5.79 1 -- -- --
Annual 12/1/21 5.40 5.50 5.29 5.40 2 -- 1 -0.19
Annual 12/1/20 5.10 5.24 4.96 5.10 2 -- 1 -0.20
Quarterly 3/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 6/1/21 -- -- -- -- 1 -- -- --
Quarterly 9/1/21 -- -- -- -- 1 -- -- --
Quarterly 12/1/20 -- -- -- -- 1 -- -- 0.00

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.00 5.85 2.56
Annual 12/1/17 6.33 5.50 15.09
Quarterly 6/1/20 0.96 -- 960.00
Quarterly 3/1/20 2.00 -- 2,000.00
Quarterly 12/1/19 0.86 -- 860.00

Reference Information - Dividend Per Share

Last Actual (FY0): 1.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.76 1.76 1.75 1.76 2 -- -- --
Annual 12/1/21 1.66 1.69 1.63 1.67 3 -- -- --
Annual 12/1/20 1.60 1.62 1.58 1.60 3 -- -- --
Quarterly 12/1/20 0.41 0.41 0.41 0.41 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.56 1.54 1.18
Annual 12/1/17 1.43 1.43 --
Quarterly 9/1/20 0.41 0.41 -1.22
Quarterly 6/1/20 0.41 0.40 1.25
Quarterly 3/1/20 0.41 0.41 --
Quarterly 12/1/19 0.39 0.39 --

Reference Information - EBIT

Last Actual (FY0): 230.06
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 305.65 327.39 283.90 305.65 2 -- 1 -0.45
Annual 12/1/21 283.40 301.50 265.30 283.40 2 -- 1 -0.47
Annual 12/1/20 252.82 275.13 230.50 252.82 2 -- 1 -0.05
Quarterly 3/1/21 102.80 102.80 102.80 102.80 1 1 -- 0.36
Quarterly 6/1/21 45.06 45.06 45.06 45.06 1 -- -- --
Quarterly 9/1/21 72.52 72.52 72.52 72.52 1 -- -- --
Quarterly 12/1/20 85.94 89.47 82.40 85.94 2 -- 1 -16.98

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 230.06 223.32 3.02
Annual 12/1/18 1,634.40 265.29 516.09
Annual 12/1/17 284.51 270.26 5.27
Quarterly 9/1/20 28.50 32.27 -11.69
Quarterly 6/1/20 34.93 44.95 -22.29
Quarterly 3/1/20 82.19 87.37 -5.92
Quarterly 12/1/19 73.31 91.35 -19.75

Reference Information - EBITDA

Last Actual (FY0): 436.06
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 527.31 529.62 525.00 527.31 2 1 -- 0.09
Annual 12/1/21 506.71 534.83 487.20 498.10 3 -- 2 -2.54
Annual 12/1/20 471.07 496.46 457.05 459.70 3 -- 2 -0.19
Quarterly 3/1/21 102.80 102.80 102.80 102.80 1 1 -- 0.36
Quarterly 6/1/21 45.06 45.06 45.06 45.06 1 -- -- --
Quarterly 9/1/21 72.52 72.52 72.52 72.52 1 -- -- --
Quarterly 12/1/20 113.79 138.10 89.47 113.79 2 -- 1 -13.38

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 436.06 427.19 2.08
Annual 12/1/17 456.53 442.31 3.22
Quarterly 6/1/20 99.26 73.15 35.69
Quarterly 3/1/20 133.61 121.58 9.90
Quarterly 12/1/19 124.36 113.23 9.82

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.97
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.25 2.30 2.18 2.26 4 -- -- --
Annual 12/1/21 2.08 2.12 2.04 2.09 5 -- 2 -0.38
Annual 12/1/20 1.88 1.89 1.86 1.88 4 -- 1 -0.66
Quarterly 3/1/21 0.89 0.96 0.81 0.89 3 -- -- --
Quarterly 6/1/21 0.26 0.31 0.21 0.27 3 -- -- -9.20
Quarterly 9/1/21 0.28 0.53 0.12 0.20 3 -- -- 77.08
Quarterly 12/1/20 0.77 0.81 0.74 0.77 4 1 -- 1.99

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.97 2.43 22.21
Annual 12/1/18 2.07 2.05 0.98
Annual 12/1/17 1.79 1.88 -4.86
Quarterly 9/1/20 0.07 0.14 -49.09
Quarterly 6/1/20 0.26 0.33 -20.00
Quarterly 3/1/20 0.72 0.63 14.29
Quarterly 12/1/19 0.76 0.68 11.76

Reference Information - Net Debt

Last Actual (FY0): 2,177.77
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,453.10 2,453.10 2,453.10 2,453.10 1 -- -- --
Annual 12/1/21 2,308.90 2,308.90 2,308.90 2,308.90 1 -- -- --
Annual 12/1/20 2,168.30 2,168.30 2,168.30 2,168.30 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,177.77 2,075.60 4.92
Annual 12/1/17 1,910.01 -- --

Reference Information - Net Income

Last Actual (FY0): 125.32
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 149.90 149.90 149.90 149.90 1 -- -- --
Annual 12/1/21 141.47 142.64 140.30 141.47 2 -- 1 -0.72
Annual 12/1/20 125.57 126.64 124.50 125.57 2 -- 1 -0.07
Quarterly 3/1/21 61.82 61.82 61.82 61.82 1 1 -- 0.50
Quarterly 6/1/21 14.55 14.55 14.55 14.55 1 -- -- --
Quarterly 9/1/21 37.17 37.17 37.17 37.17 1 -- -- --
Quarterly 12/1/20 53.60 55.79 51.40 53.60 2 1 -- 4.31

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 125.32 124.75 0.45
Annual 12/1/18 136.43 137.70 -0.92
Annual 12/1/17 126.12 117.30 7.52
Quarterly 9/1/20 4.88 8.35 -34.69
Quarterly 6/1/20 17.45 21.37 -18.33
Quarterly 3/1/20 48.42 45.94 5.40
Quarterly 12/1/19 50.78 45.25 12.22

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 6.75
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 6.38 6.38 6.38 6.38 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 6.75 6.81 -0.06

Reference Information - Sales

Last Actual (FY0): 1,345.62
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,448.19 1,485.95 1,410.42 1,448.19 2 -- -- --
Annual 12/1/21 1,459.84 1,563.71 1,373.52 1,442.30 3 1 1 0.07
Annual 12/1/20 1,381.12 1,493.62 1,318.25 1,331.49 3 -- 2 -0.70
Quarterly 3/1/21 425.68 442.80 408.57 425.68 2 1 -- 0.05
Quarterly 6/1/21 322.53 333.08 311.98 322.53 2 -- -- -3.17
Quarterly 9/1/21 322.69 340.52 304.85 322.69 2 -- -- 5.85
Quarterly 12/1/20 421.45 513.55 373.77 377.04 3 1 -- 0.00

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,345.62 1,371.54 -1.89
Annual 12/1/18 1,396.89 1,437.87 -2.85
Annual 12/1/17 1,445.93 1,428.45 1.22
Quarterly 9/1/20 272.65 301.10 -9.45
Quarterly 6/1/20 278.59 317.72 -12.32
Quarterly 3/1/20 390.23 412.63 -5.43
Quarterly 12/1/19 364.56 392.61 -7.14

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 20.71 21.23 18.94

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -1.19 12.09 8.82

Copyright Refinitiv

Print Page
Email Page
RSS Feeds
Email Alerts