Earnings Estimates

Stock Information

Analyst Ratings

Mean Recommendation:

2.86

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 2.92 3.05 2.77 2.96 5 1 2 -0.72
Annual Dec 27 2.80 2.89 2.63 2.84 5 -- 2 0.64
Annual Dec 26 2.59 2.62 2.52 2.62 5 2 -- 0.31
Quarterly Mar 27 1.09 1.16 1.04 1.07 3 1 2 0.12
Quarterly Jun 27 0.34 0.44 0.27 0.30 3 2 1 46.18
Quarterly Sep 26 0.32 0.45 0.21 0.31 4 1 1 -4.99
Quarterly Dec 26 0.88 0.99 0.81 0.86 4 -- 3 -3.96
Long Term Growth 4.10 4.10 4.10 4.10 1 -- -- 0.00

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2.55 2.51 1.70
Annual Dec 24 2.29 2.31 -0.67
Annual Dec 23 2.24 2.28 -1.89
Quarterly Jun 26 0.43 0.24 82.78
Quarterly Mar 26 1.10 1.03 7.23
Quarterly Dec 25 0.88 1.02 -13.73
Quarterly Sep 25 0.36 0.29 26.23

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 37.77 37.77 37.77 37.77 1 -- -- --
Annual Dec 27 34.86 34.86 34.86 34.86 1 -- -- --
Annual Dec 26 33.83 33.83 33.83 33.83 1 -- -- --

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 32.96 33.01 -0.15
Annual Dec 24 32.37 32.53 -0.49
Annual Dec 23 31.83 32.06 -0.71

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 6.82 6.82 6.82 6.82 1 -- -- --
Annual Dec 27 6.54 6.56 6.51 6.54 2 -- -- --
Annual Dec 26 6.01 6.01 6.01 6.01 1 -- -- --
Quarterly Sep 26 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 26 -- -- -- -- 1 -- -- 0.00

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 5.79 6.11 -5.24
Annual Dec 24 6.77 5.88 15.14
Annual Dec 23 5.84 5.54 5.42
Quarterly Dec 25 0.92 -- 920.00

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 2.07 2.15 1.99 2.07 5 -- -- --
Annual Dec 27 2.02 2.08 1.98 2.01 6 -- -- --
Annual Dec 26 1.98 2.02 1.97 1.97 6 -- -- --
Quarterly Sep 26 0.50 0.50 0.49 0.50 2 -- -- --
Quarterly Dec 26 0.50 0.50 0.49 0.50 2 -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 1.96 1.98 -0.91
Annual Dec 24 1.90 1.90 --
Annual Dec 23 1.84 1.84 --
Quarterly Jun 26 0.49 0.50 -0.40
Quarterly Mar 26 0.49 0.50 -0.51
Quarterly Dec 25 0.49 0.50 -2.00
Quarterly Sep 25 0.49 0.50 -2.00

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 470.66 496.00 449.15 468.75 4 2 -- 0.22
Annual Dec 27 435.24 463.00 413.30 432.32 4 2 -- 0.20
Annual Dec 26 401.10 425.00 382.20 398.60 4 1 -- 0.26
Quarterly Sep 26 65.50 65.50 65.50 65.50 1 -- -- --
Quarterly Dec 26 119.80 119.80 119.80 119.80 1 -- -- --

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 368.00 383.50 -4.04
Annual Dec 24 306.00 298.85 2.39
Annual Dec 23 257.69 282.36 -8.74
Quarterly Jun 26 54.00 62.90 -14.15
Quarterly Mar 26 133.00 138.41 -3.91
Quarterly Dec 25 113.00 143.57 -21.29
Quarterly Sep 25 60.00 64.48 -6.95

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 686.38 809.00 449.15 801.00 3 1 1 -12.64
Annual Dec 27 642.55 760.00 415.64 752.00 3 1 1 -12.58
Annual Dec 26 694.81 713.00 658.42 713.00 3 2 -- 1.23
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 657.00 660.00 -0.45
Annual Dec 24 580.00 563.00 3.02
Annual Dec 23 523.10 575.04 -9.03
Quarterly Jun 26 122.00 -- --
Quarterly Mar 26 200.00 215.44 -7.17
Quarterly Dec 25 186.00 -- --
Quarterly Sep 25 133.00 73.96 79.83

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 3.00 3.05 2.97 2.99 3 1 -- 0.11
Annual Dec 27 2.83 2.89 2.76 2.84 3 -- -- --
Annual Dec 26 2.63 2.66 2.61 2.62 3 -- -- --
Quarterly Mar 27 1.12 1.16 1.08 1.12 2 -- -- 3.70
Quarterly Jun 27 0.26 0.30 0.21 0.26 2 -- -- 21.43
Quarterly Sep 26 0.37 0.45 0.33 0.36 4 1 -- 7.97
Quarterly Dec 26 0.88 0.92 0.84 0.88 4 -- 1 -3.84

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2.38 2.55 -6.48
Annual Dec 24 2.29 2.32 -1.29
Annual Dec 23 2.24 2.29 -2.18
Quarterly Jun 26 0.43 0.26 66.99
Quarterly Mar 26 1.11 1.07 3.42
Quarterly Dec 25 0.87 1.11 -21.62
Quarterly Sep 25 0.36 0.29 26.32

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 3,544.15 3,637.30 3,451.00 3,544.15 2 -- 1 -0.20
Annual Dec 27 3,219.30 3,419.60 3,019.00 3,219.30 2 -- 1 -0.22
Annual Dec 26 2,989.75 3,265.50 2,714.00 2,989.75 2 -- 1 -0.25

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 3,211.00 3,454.60 -7.05
Annual Dec 24 3,095.00 2,930.20 5.62
Annual Dec 23 2,938.40 2,517.20 16.73

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 252.98 259.00 244.00 254.45 4 -- -- --
Annual Dec 27 233.35 242.00 225.00 233.20 4 -- -- --
Annual Dec 26 218.08 233.00 210.00 214.65 4 2 -- 2.23
Quarterly Sep 26 25.30 25.30 25.30 25.30 1 -- -- --
Quarterly Dec 26 71.20 71.20 71.20 71.20 1 -- -- --

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 207.00 206.81 0.09
Annual Dec 24 180.00 182.83 -1.55
Annual Dec 23 171.18 174.92 -2.14
Quarterly Jun 26 35.00 22.90 52.84
Quarterly Mar 26 91.00 89.42 1.77
Quarterly Dec 25 72.00 91.11 -20.97
Quarterly Sep 25 29.00 23.02 25.98

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 8.63 9.00 8.00 8.90 3 -- -- --
Annual Dec 27 8.47 9.00 7.80 8.60 3 -- -- --
Annual Dec 26 7.84 8.40 7.00 7.98 4 -- -- --

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 7.28 7.68 -0.40
Annual Dec 24 7.09 7.55 -0.46
Annual Dec 23 7.10 7.28 -0.18

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 2,139.36 2,307.00 1,939.00 2,155.72 4 1 1 0.02
Annual Dec 27 2,043.21 2,180.00 1,825.14 2,083.84 4 2 1 0.11
Annual Dec 26 1,992.17 2,085.00 1,863.84 2,009.91 4 2 1 1.06
Quarterly Sep 26 410.65 410.65 410.65 410.65 1 -- 1 -0.45
Quarterly Dec 26 546.11 546.11 546.11 546.11 1 -- 1 -0.31

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 1,964.00 1,946.93 0.88
Annual Dec 24 1,938.00 1,861.74 4.10
Annual Dec 23 1,751.55 1,779.69 -1.58
Quarterly Jun 26 413.00 419.22 -1.48
Quarterly Mar 26 570.00 643.53 -11.43
Quarterly Dec 25 533.00 515.90 3.31
Quarterly Sep 25 403.00 417.80 -3.54

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 15.19 14.93 13.85

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 3.45 7.82 4.51

Source: LSEG

Print Page
Email Page
RSS Feeds
Email Alerts