Earnings Estimates

Stock Information

Analyst Ratings

Mean Recommendation:

2.86

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 2.94 3.04 2.77 2.97 4 -- -- --
Annual Dec 27 2.78 2.89 2.63 2.80 4 -- -- --
Annual Dec 26 2.59 2.62 2.52 2.60 5 -- -- --
Quarterly Mar 27 1.09 1.10 1.08 1.09 2 -- -- 0.05
Quarterly Jun 26 0.26 0.35 0.18 0.25 4 -- -- --
Quarterly Sep 26 0.36 0.45 0.25 0.37 4 -- -- --
Quarterly Dec 26 0.93 1.06 0.86 0.91 4 -- -- --
Long Term Growth 6.00 7.90 4.10 6.00 2 -- -- 0.00

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2.55 2.51 1.70
Annual Dec 24 2.29 2.31 -0.67
Annual Dec 23 2.24 2.28 -1.89
Quarterly Mar 26 1.10 1.03 7.23
Quarterly Dec 25 0.88 1.02 -13.73
Quarterly Sep 25 0.36 0.29 26.23
Quarterly Jun 25 0.17 0.30 -43.99

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 37.77 37.77 37.77 37.77 1 -- -- --
Annual Dec 27 34.86 34.86 34.86 34.86 1 -- -- --
Annual Dec 26 33.83 33.83 33.83 33.83 1 -- -- --

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 32.96 33.01 -0.15
Annual Dec 24 32.37 32.53 -0.49
Annual Dec 23 31.83 32.06 -0.71

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 6.82 6.82 6.82 6.82 1 -- -- --
Annual Dec 27 6.54 6.56 6.51 6.54 2 -- -- --
Annual Dec 26 6.01 6.01 6.01 6.01 1 -- -- --
Quarterly Jun 26 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 26 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 26 -- -- -- -- 1 -- -- 0.00

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 5.79 6.11 -5.24
Annual Dec 24 6.77 5.88 15.14
Annual Dec 23 5.84 5.54 5.42
Quarterly Dec 25 0.92 -- 920.00
Quarterly Jun 25 -- -- --

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 2.07 2.15 1.99 2.07 5 -- -- --
Annual Dec 27 2.02 2.08 1.98 2.01 6 -- -- --
Annual Dec 26 1.98 2.02 1.97 1.97 6 -- -- --
Quarterly Jun 26 0.50 0.50 0.49 0.50 2 -- -- --
Quarterly Sep 26 0.50 0.50 0.49 0.50 2 -- -- --
Quarterly Dec 26 0.50 0.50 0.49 0.50 2 -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 1.96 1.98 -0.91
Annual Dec 24 1.90 1.90 --
Annual Dec 23 1.84 1.84 --
Quarterly Mar 26 0.49 0.50 -0.51
Quarterly Dec 25 0.49 0.50 -2.00
Quarterly Sep 25 0.49 0.50 -2.00
Quarterly Jun 25 0.49 0.50 -2.00

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 468.13 496.00 445.50 465.50 4 -- -- --
Annual Dec 27 433.45 463.00 409.60 430.59 4 -- -- --
Annual Dec 26 399.67 425.00 380.70 396.50 4 -- 1 -0.06
Quarterly Jun 26 62.20 62.20 62.20 62.20 1 -- -- --
Quarterly Sep 26 65.10 65.10 65.10 65.10 1 -- -- --
Quarterly Dec 26 116.10 116.10 116.10 116.10 1 -- -- --

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 368.00 383.50 -4.04
Annual Dec 24 306.00 298.85 2.39
Annual Dec 23 257.69 282.36 -8.74
Quarterly Mar 26 133.00 138.41 -3.91
Quarterly Dec 25 113.00 143.57 -21.29
Quarterly Sep 25 60.00 64.48 -6.95
Quarterly Jun 25 57.00 59.96 -4.93

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 785.67 807.00 749.00 801.00 3 -- -- --
Annual Dec 27 735.00 760.00 694.00 751.00 3 -- -- --
Annual Dec 26 686.33 713.00 651.00 695.00 3 -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 657.00 660.00 -0.45
Annual Dec 24 580.00 563.00 3.02
Annual Dec 23 523.10 575.04 -9.03
Quarterly Mar 26 200.00 215.44 -7.17
Quarterly Dec 25 186.00 -- --
Quarterly Sep 25 133.00 73.96 79.83
Quarterly Jun 25 129.00 59.21 117.87

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 3.00 3.04 2.97 2.99 3 -- -- -0.17
Annual Dec 27 2.83 2.89 2.77 2.84 3 -- -- 0.12
Annual Dec 26 2.63 2.66 2.61 2.62 3 -- -- -0.20
Quarterly Mar 27 1.08 1.08 1.08 1.08 1 -- -- --
Quarterly Jun 26 0.25 0.29 0.18 0.26 4 -- -- 0.68
Quarterly Sep 26 0.35 0.45 0.25 0.34 4 -- -- 0.49
Quarterly Dec 26 0.92 1.06 0.84 0.89 4 -- -- --

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2.38 2.55 -6.48
Annual Dec 24 2.29 2.32 -1.29
Annual Dec 23 2.24 2.29 -2.18
Quarterly Mar 26 1.11 1.07 3.42
Quarterly Dec 25 0.87 1.11 -21.62
Quarterly Sep 25 0.36 0.29 26.32
Quarterly Jun 25 0.17 0.31 -44.57

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 3,558.90 3,652.80 3,465.00 3,558.90 2 -- -- --
Annual Dec 27 3,233.40 3,433.80 3,033.00 3,233.40 2 -- -- --
Annual Dec 26 3,004.65 3,280.30 2,729.00 3,004.65 2 -- -- --

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 3,211.00 3,454.60 -7.05
Annual Dec 24 3,095.00 2,930.20 5.62
Annual Dec 23 2,938.40 2,517.20 16.73

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 250.80 254.40 244.00 254.00 3 -- -- --
Annual Dec 27 230.97 236.00 225.00 231.90 3 -- -- -1.29
Annual Dec 26 212.77 215.00 210.00 213.30 3 -- -- --
Quarterly Jun 26 23.70 23.70 23.70 23.70 1 -- -- --
Quarterly Sep 26 26.70 26.70 26.70 26.70 1 -- -- --
Quarterly Dec 26 69.10 69.10 69.10 69.10 1 -- -- --

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 207.00 206.81 0.09
Annual Dec 24 180.00 182.83 -1.55
Annual Dec 23 171.18 174.92 -2.14
Quarterly Mar 26 91.00 89.42 1.77
Quarterly Dec 25 72.00 91.11 -20.97
Quarterly Sep 25 29.00 23.02 25.98
Quarterly Jun 25 14.00 25.08 -44.18

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 8.95 9.00 8.90 8.95 2 -- -- --
Annual Dec 27 8.80 9.00 8.60 8.80 2 -- -- --
Annual Dec 26 8.12 8.40 7.96 8.00 3 -- -- --

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 7.28 7.68 -0.40
Annual Dec 24 7.09 7.55 -0.46
Annual Dec 23 7.10 7.28 -0.18

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 2,163.02 2,305.00 1,939.00 2,204.05 4 -- -- --
Annual Dec 27 2,065.02 2,179.00 1,826.00 2,127.54 4 -- -- --
Annual Dec 26 1,990.81 2,085.00 1,786.00 2,046.11 4 -- -- --
Quarterly Jun 26 425.32 425.32 425.32 425.32 1 -- -- --
Quarterly Sep 26 415.06 415.06 415.06 415.06 1 -- -- --
Quarterly Dec 26 550.30 550.30 550.30 550.30 1 -- -- --

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 1,964.00 1,946.93 0.88
Annual Dec 24 1,938.00 1,861.74 4.10
Annual Dec 23 1,751.55 1,779.69 -1.58
Quarterly Mar 26 570.00 643.53 -11.43
Quarterly Dec 25 533.00 515.90 3.31
Quarterly Sep 25 403.00 417.80 -3.54
Quarterly Jun 25 411.00 411.40 -0.10

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 16.07 15.82 14.75

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 3.32 7.27 5.69

Source: LSEG

Print Page
Email Page
RSS Feeds
Email Alerts