Earnings Estimates

Stock Information

Analyst Ratings

Mean Recommendation:

2.83

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 2.71 2.77 2.65 2.71 4 -- 1 -0.72
Annual Dec 25 2.54 2.63 2.39 2.54 5 -- 1 -0.33
Annual Dec 24 2.34 2.46 2.28 2.31 6 -- 1 -1.40
Quarterly Mar 25 0.96 1.06 0.90 0.93 3 -- -- -3.15
Quarterly Jun 25 0.30 0.41 0.19 0.30 3 -- -- 22.86
Quarterly Sep 25 0.19 0.30 0.12 0.15 3 -- -- 41.73
Quarterly Dec 24 0.95 1.20 0.84 0.88 5 -- 1 -6.63
Long Term Growth 3.90 3.90 3.90 3.90 1 -- -- 0.00

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 2.24 2.28 -1.89
Annual Dec 22 2.12 1.88 12.81
Annual Dec 21 2.10 2.07 1.65
Quarterly Sep 24 0.23 0.13 81.10
Quarterly Jun 24 0.29 0.23 28.89
Quarterly Mar 24 0.91 1.00 -9.42
Quarterly Dec 23 1.10 1.14 -3.13

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 34.87 34.87 34.87 34.87 1 -- -- --
Annual Dec 25 33.70 33.70 33.70 33.70 1 -- -- --
Annual Dec 24 32.53 32.53 32.53 32.53 1 -- -- --

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 31.83 32.06 -0.71
Annual Dec 22 31.15 30.74 1.34
Annual Dec 21 30.14 -- --

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 6.49 6.49 6.49 6.49 1 -- -- --
Annual Dec 25 6.32 6.38 6.26 6.32 2 -- -- --
Annual Dec 24 5.88 5.93 5.83 5.88 2 -- -- --
Quarterly Mar 25 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 25 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 25 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 24 -- -- -- -- 1 -- -- 0.00

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 5.84 5.54 5.42
Annual Dec 22 1.70 5.11 -66.73
Annual Dec 21 3.81 5.11 -25.44
Quarterly Sep 24 1.61 -- 1,611.00
Quarterly Jun 24 1.62 -- --
Quarterly Mar 24 2.43 -- --
Quarterly Dec 23 0.69 -- 690.00

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 2.05 2.07 2.02 2.06 3 -- -- -0.73
Annual Dec 25 1.97 1.99 1.96 1.97 4 -- -- -0.21
Annual Dec 24 1.90 1.90 1.90 1.90 4 -- -- --
Quarterly Dec 24 0.48 0.48 0.48 0.48 2 -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 1.84 1.84 --
Annual Dec 22 1.76 1.76 --
Annual Dec 21 1.69 1.69 --
Quarterly Sep 24 0.48 0.48 -1.04
Quarterly Jun 24 0.48 0.48 -1.04
Quarterly Mar 24 0.48 0.48 -1.04
Quarterly Dec 23 0.46 0.46 --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 384.54 416.31 351.90 385.42 3 -- -- 4.31
Annual Dec 25 349.71 389.92 319.50 339.70 3 -- -- 6.10
Annual Dec 24 291.07 305.00 283.32 284.88 3 -- -- -1.31
Quarterly Mar 25 112.70 112.70 112.70 112.70 1 -- -- --
Quarterly Jun 25 51.36 51.36 51.36 51.36 1 -- -- --
Quarterly Sep 25 46.19 46.19 46.19 46.19 1 -- -- --
Quarterly Dec 24 101.47 109.20 93.74 101.47 2 -- -- --

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 257.69 282.36 -8.74
Annual Dec 22 190.24 213.53 -10.90
Annual Dec 21 228.23 267.46 -14.67
Quarterly Sep 24 48.77 36.34 34.22
Quarterly Jun 24 54.26 34.30 58.18
Quarterly Mar 24 101.12 105.60 -4.25
Quarterly Dec 23 99.19 123.87 -19.92

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 661.35 661.35 661.35 661.35 1 -- -- --
Annual Dec 24 582.99 582.99 582.99 582.99 1 -- -- --
Quarterly Mar 25 112.70 112.70 112.70 112.70 1 -- -- --
Quarterly Jun 25 51.36 51.36 51.36 51.36 1 -- -- --
Quarterly Sep 25 46.19 46.19 46.19 46.19 1 -- -- --
Quarterly Dec 24 93.74 93.74 93.74 93.74 1 -- -- --

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 523.10 575.04 -9.03
Annual Dec 22 443.38 454.07 -2.35
Annual Dec 21 460.41 492.80 -6.57
Quarterly Sep 24 116.65 32.27 261.49
Quarterly Jun 24 122.09 -- --
Quarterly Mar 24 169.05 -- --
Quarterly Dec 23 166.33 150.79 10.31

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 2.76 2.81 2.67 2.79 3 -- -- -1.55
Annual Dec 25 2.55 2.65 2.39 2.58 4 -- 1 -0.62
Annual Dec 24 2.36 2.54 2.28 2.31 4 -- 1 -2.58
Quarterly Mar 25 1.00 1.06 0.93 1.00 2 -- -- --
Quarterly Jun 25 0.25 0.30 0.19 0.25 2 -- -- --
Quarterly Sep 25 0.14 0.15 0.12 0.14 2 -- -- --
Quarterly Dec 24 0.98 1.20 0.85 0.88 3 -- 1 -8.72

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 2.24 2.29 -2.18
Annual Dec 22 2.12 1.88 12.77
Annual Dec 21 2.10 2.07 1.65
Quarterly Sep 24 0.23 0.09 137.50
Quarterly Jun 24 0.29 0.13 123.08
Quarterly Mar 24 0.91 1.01 -9.45
Quarterly Dec 23 1.10 1.14 -3.23

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 3,180.40 3,180.40 3,180.40 3,180.40 1 -- -- --
Annual Dec 25 3,039.20 3,039.20 3,039.20 3,039.20 1 -- -- --
Annual Dec 24 2,929.40 2,929.40 2,929.40 2,929.40 1 -- -- --

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 2,938.40 2,517.20 16.73
Annual Dec 22 2,838.13 2,544.20 11.55
Annual Dec 21 2,510.56 2,145.00 17.04

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 225.73 229.70 221.76 225.73 2 -- -- -1.73
Annual Dec 25 205.11 213.60 196.50 205.24 3 -- -- 0.03
Annual Dec 24 183.92 190.90 179.57 181.30 3 -- -- -1.17
Quarterly Mar 25 75.81 75.81 75.81 75.81 1 -- -- --
Quarterly Jun 25 15.58 15.58 15.58 15.58 1 -- -- --
Quarterly Sep 25 9.89 9.89 9.89 9.89 1 -- -- --
Quarterly Dec 24 75.70 82.50 68.89 75.70 2 -- -- --

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 171.18 174.92 -2.14
Annual Dec 22 155.18 137.97 12.47
Annual Dec 21 147.33 143.85 2.43
Quarterly Sep 24 18.49 10.61 74.24
Quarterly Jun 24 22.86 8.40 144.58
Quarterly Mar 24 71.50 77.80 -8.10
Quarterly Dec 23 84.14 87.74 -4.10

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 -- -- -- -- -- -- -- --
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Quarterly Sep 25 -- -- -- -- -- -- -- --
Quarterly Jun 25 -- -- -- -- -- -- -- --
Quarterly Mar 25 -- -- -- -- -- -- -- --
Quarterly Dec 24 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 8.60 8.60 8.60 8.60 1 -- -- --
Annual Dec 25 8.40 8.40 8.40 8.40 1 -- -- --
Annual Dec 24 7.55 8.00 7.09 7.55 2 -- -- 6.42

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 7.10 7.28 -0.18
Annual Dec 22 6.91 6.29 0.62
Annual Dec 21 7.04 7.02 0.02

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 26 2,061.68 2,071.36 2,052.00 2,061.68 2 -- 1 -1.17
Annual Dec 25 1,975.84 1,994.28 1,944.54 1,988.71 3 -- 1 0.09
Annual Dec 24 1,887.52 1,926.61 1,845.56 1,890.38 3 -- 1 -0.16
Quarterly Mar 25 633.04 633.04 633.04 633.04 1 -- -- --
Quarterly Jun 25 409.56 409.56 409.56 409.56 1 -- -- --
Quarterly Sep 25 401.48 401.48 401.48 401.48 1 -- -- --
Quarterly Dec 24 487.47 521.38 453.57 487.47 2 -- 1 -0.88

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 23 1,751.55 1,779.69 -1.58
Annual Dec 22 1,710.21 1,551.58 10.22
Annual Dec 21 1,438.94 1,428.14 0.76
Quarterly Sep 24 393.74 389.29 1.14
Quarterly Jun 24 402.07 386.69 3.98
Quarterly Mar 24 609.42 469.34 29.85
Quarterly Dec 23 517.36 545.78 -5.21

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 16.01 15.31 14.12

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 2.57 8.41 6.73

Source: LSEG

Print Page
Email Page
RSS Feeds
Email Alerts