Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): August 2, 2006

AVISTA CORPORATION

(Exact name of registrant as specified in its charter)

 

Washington   1-3701   91-0462470
(State or other jurisdiction of
incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)

 

1411 East Mission Avenue, Spokane, Washington   99202-2600
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: 509-489-0500
Web site: http://www.avistacorp.com

                                                                                                                                                                                                                                                                       

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Section 2 – Financial Information

 

Item 2.02 Results of Operations and Financial Condition.

The information in this report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

On August 2, 2006, Avista Corporation (Avista Corp.) issued a press release announcing 2006 second quarter and year-to-date earnings. A copy of the press release is furnished as Exhibit 99.1.

Section 9 – Financial Statements and Exhibits

 

Item 9.01 Financial Statements and Exhibits.

 

(d) Exhibits

 

99.1    Press release dated August 2, 2006, which is being furnished pursuant to Item 2.02.

Neither the furnishing of any press release as an exhibit to this Current Report nor the inclusion in such press releases of a reference to Avista Corp.’s Internet address shall, under any circumstances, be deemed to incorporate the information available at such Internet address into this Current Report. The information available at Avista Corp.’s Internet address is not part of this Current Report or any other report furnished or filed by Avista Corp. with the Securities and Exchange Commission.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

      AVISTA CORPORATION
      (Registrant)

Date: August 2, 2006

      /s/ Malyn K. Malquist
       

Malyn K. Malquist

Executive Vice President and

Chief Financial Officer

Press release

Exhibit 99.1

LOGO

Contact:

Media: Jessie Wuerst (509) 495-8578 jessie.wuerst@avistacorp.com

Investors: Jason Lang (509) 495-2930 jason.lang@avistacorp.com

Avista 24/7 Media Access (509) 495-4174

Avista Corp. Reports Earnings for the Second Quarter and Year-to-Date 2006

SPOKANE, Wash. – August 2, 2006, 4:05 a.m. PDT: Avista Corp. (NYSE: AVA) today reported net income of $13.5 million, or $0.27 per diluted share, for the second quarter of 2006, a decrease as compared to net income of $18.6 million, or $0.38 per diluted share, for the second quarter of 2005. For the six months ended June 30, 2006, Avista Corp.’s net income was $45.0 million, or $0.91 per diluted share, an increase as compared to net income of $28.8 million, or $0.59 per diluted share, for the six months ended June 30, 2005.

“We are on track for a good year in 2006 due to improved year-to-date earnings from Avista Utilities and the continued trend of earnings growth from Advantage IQ,” said Avista Chairman and Chief Executive Officer Gary G. Ely. “We are satisfied with Avista Energy’s operations, which are on track for the year as measured on an economic basis. However, its reported results continue to differ from economic results due to the required accounting for certain contracts and assets under management,” Ely added.

Results for the second quarter of 2006 and the six months ended June 30, 2006 (YTD), as compared to the respective periods of 2005:

 

($ in thousands, except per-share data)    Q2 2006     Q2 2005     YTD 2006     YTD 2005  

Operating Revenues

   $ 287,394     $ 272,832     $ 786,596     $ 635,496  

Income from Operations

   $ 42,578     $ 49,219     $ 113,516     $ 87,402  

Net Income

   $ 13,459     $ 18,604     $ 45,031     $ 28,793  

Net Income (Loss) by Business Segment:

        

Avista Utilities

   $ 16,879     $ 18,407     $ 43,051     $ 37,393  

Energy Marketing & Resource Management

   $ (4,610 )   $ (250 )   $ 436     $ (8,608 )

Advantage IQ

   $ 1,558     $ 918     $ 2,985     $ 1,726  

Other

   $ (368 )   $ (471 )   $ (1,441 )   $ (1,718 )

Contribution to earnings per diluted share by Business Segment:

        

Avista Utilities

   $ 0.34     $ 0.38     $ 0.87     $ 0.76  

Energy Marketing & Resource Management

   $ (0.09 )   $ (0.01 )   $ 0.01     $ (0.18 )

Advantage IQ

   $ 0.03     $ 0.02     $ 0.06     $ 0.04  

Other

   $ (0.01 )   $ (0.01 )   $ (0.03 )   $ (0.03 )

Total earnings per diluted share

   $ 0.27     $ 0.38     $ 0.91     $ 0.59  


Second Quarter and Year-to-Date 2006 Highlights

Avista Utilities: For the second quarter of 2006 Avista Utilities’ net income decreased as compared to the same period in 2005. This decrease was primarily due to the $3.2 million pre-tax gain on the sale of Avista’s South Lake Tahoe, California natural gas distribution properties during the second quarter of 2005, as well as an increase in interest expense for the second quarter of 2006. During the first half of 2005, the company carried higher levels of short-term borrowings under its committed line of credit at relatively low interest rates. During the fourth quarter of 2005, the company essentially refinanced these borrowings on a long-term basis at a fixed interest rate of 6.25 percent. A result of this prudent long-term financing decision was an increase in interest expense for 2006 as compared to 2005. Gross margin increased for the second quarter of 2006 as compared to the second quarter of 2005 primarily due to lower power supply costs, the effects of the Jan. 1, 2006, Washington general rate increase and customer growth. The increase in gross margin was partially offset by an increase in other operating expenses and taxes other than income taxes.

Net income for Avista Utilities increased for the six months ended June 30, 2006, as compared to the six months ended June 30, 2005, due to several factors. Most significantly, electric resource costs were lower than the amount included in base retail rates. These lower costs were primarily the result of improved hydroelectric generation during the first half of the year. Avista Utilities’ benefit under the Energy Recovery Mechanism (ERM) was $7.2 million for the first half of 2006 as compared to $0.7 million for the first half of 2005.

In June 2006, the Washington Utilities and Transportation Commission (WUTC) approved the modification of the ERM through a settlement agreement between Avista and the other parties in the proceeding. The settlement agreement provides for the continuation of the ERM with certain agreed-upon modifications and was effective retroactive to Jan. 1, 2006. The settling parties have agreed to review the ERM after five years.

Under the modified ERM, Avista’s annual deadband is reduced from $9 million to $4 million. Annual power supply cost variances between $4 million and $10 million will be shared equally between Avista and its customers. As such, 50 percent of the annual power supply cost variance in this range is deferred for future surcharge or rebate to Avista’s customers, and the remaining 50 percent is an expense of, or benefit to, Avista. Once the annual power supply cost variance from the amount included in base rates exceeds $10 million, 90 percent of the cost variance will be deferred for future surcharge or rebate. The remaining 10 percent of the variance beyond $10 million is an expense of, or benefit to, Avista without affecting current or future customer rates.

Also contributing to the increase in net income for the first half of 2006 was the general rate increase implemented in Washington on Jan. 1, 2006, and the sale of claims against Enron Corporation and certain of its affiliates during the first quarter of 2006.


During the first half of 2006, Avista Utilities’ power and natural gas deferrals were reduced by $37.9 million. As of June 30, 2006, deferred power costs were $80.0 million and deferred natural gas costs were $29.7 million.

Avista is forecasting hydroelectric generation to be 104 percent of normal in 2006 assuming normal precipitation for the remainder of the year. This forecast may be revised based on precipitation, temperatures and other variables during the year.

Energy Marketing and Resource Management: This business segment had a net loss for the second quarter of 2006 due to the significant difference between the economic management and the required accounting for certain contracts and physical assets under the management of Avista Energy. The operations of Avista Energy are managed on an economic basis, reflecting contracts and assets under management at estimated market value, consistent with industry practices, which is different from the required accounting for certain contracts and physical assets under management. These differences primarily relate to Avista Energy’s management of natural gas inventory and its control of natural gas-fired generation through a power purchase agreement, as well as certain other agreements. These differences had an estimated $7.9 million (or $0.16 per diluted share) after-tax negative effect on results for the second quarter of 2006 compared to an estimated $2.3 million (or $0.05 per diluted share) after-tax positive effect on results for the second quarter of 2005.

This business segment had net income for the first half of 2006 as compared to a significant net loss for the first half of 2005. The improved results were primarily due to Avista Energy’s asset management activities and positive results from its natural gas end-user business and natural gas trading. The estimated difference between the economic management and the required accounting for certain contracts and physical assets under management had an estimated $5.3 million (or $0.11 per diluted share) after-tax negative effect on results for the six months ended June 30, 2006, as compared to an estimated $3.9 million (or $0.08 per diluted share) after-tax negative effect on results for the six months ended June 30, 2005.

Economic results for this segment were consistent with the company’s expectations for the first half of 2006. A significant portion of the estimated $5.3 million difference between the economic management and the required accounting for certain contracts and physical assets under management for the first half of 2006 is expected to reverse in the first half of 2007 when the contracts are settled or realized. This assumes stable commodity prices and no additional transactions by Avista Energy. Until the contracts are settled or realized, this difference could also increase or decrease due to changes in forward market prices.

Advantage IQ: To more effectively communicate its identity in the marketplace and to enhance the understanding of the services they provide, Avista Advantage has changed its name to Advantage IQ. The earnings improvement at Advantage IQ for the second quarter and first half of 2006 as compared to the same periods in 2005 was primarily due to an increase in operating revenues resulting from customer growth. Advantage IQ’s revenues increased by 25 percent for the six months ended June 30, 2006, as compared to


the six months ended June 30, 2005, while the dollar volume of bills processed increased by 19 percent for the same period. Advantage IQ has over 350 clients representing approximately 192,000 billed sites in North America.

Other Business Segment: The net loss in the Other business segment was less for the second quarter and first half of 2006 as compared to the second quarter and first half of 2005, primarily due to the improved performance of Advanced Manufacturing and Development (doing business as METALfx).

Liquidity and Capital Resources: Total debt outstanding for Avista Corp. decreased approximately $64 million in the first half of 2006 primarily due to operating cash flows in excess of utility capital expenditures, dividends and other funding requirements.

Avista Utilities plans to continue to invest in its generation, transmission and distribution systems with a focus on providing reliable service to its customers. The utility capital budget is approximately $160 million for 2006, and for the first half of the year these capital expenditures totaled approximately $70 million.

Potential Holding Company Formation: At the 2006 Annual Meeting on May 11, Avista Corp. shareholders approved a proposal to proceed with a statutory share exchange, which would change the company’s organization to a holding company structure.

The holding company is expected to ultimately become the parent to Avista Utilities and Avista Capital, which is the parent to the company’s non-utility subsidiaries. Avista Corp. received approval from the Federal Energy Regulatory Commission on April 18, 2006, (conditioned on approval by the state regulatory agencies) and from the Idaho Public Utilities Commission on June 30, 2006. Avista Corp. also has filed for approval from the utility regulators in Washington, Oregon and Montana. The statutory share exchange is subject to the receipt of the remaining state regulatory approvals and the satisfaction of other conditions. The company anticipates that the statutory share exchange and the holding company structure implementation will not be completed earlier than the fourth quarter of 2006.

Earnings Guidance and Outlook

For 2006, Avista Corp. is confirming its guidance for consolidated earnings to be in the range of $1.30 to $1.45 per diluted share. The company expects Avista Utilities to contribute in the range of $1.00 to $1.15 per diluted share for 2006. The outlook for the utility assumes, among other variables, near normal weather, temperatures and hydroelectric generation for the remainder of the year. The 2006 outlook for the Energy Marketing and Resource Management segment is a contribution range of $0.20 to $0.30 per diluted share, excluding any positive or negative effects related to the required accounting for certain contracts and physical assets under management. Avista Corp. expects Advantage IQ to contribute in a range of $0.10 to $0.12 per diluted share and the Other business segment to lose $0.05 per diluted share.


Avista Corp. is an energy company involved in the production, transmission and distribution of energy as well as other energy-related businesses. Avista Utilities is a company operating division that provides service to 339,000 electric and 298,000 natural gas customers in three Western states. Avista’s non-regulated subsidiaries include Advantage IQ and Avista Energy. Avista Corp.’s stock is traded under the ticker symbol “AVA.” For more information about Avista, please visit www.avistacorp.com.

Avista Corp. and the Avista Corp. logo are trademarks of Avista Corporation.

NOTE: Avista Corp. will host a conference call on August 2, 2006, at 10:30 a.m. EDT to discuss this report with financial analysts. Investors, news media and other interested parties may listen to the simultaneous webcast of this conference call. To register for the webcast, please go to www.avistacorp.com.

A replay of the conference call will be available until August 9, 2006. Call (888) 286-8010, passcode 44199070 to listen to the replay. The webcast will be archived at www.avistacorp.com for one year.

The attached condensed consolidated statements of income, condensed consolidated balance sheets, and financial and operating highlights are integral parts of this earnings release.

This news release contains forward-looking statements, including statements regarding the company’s current expectations for future financial performance and cash flows, capital expenditures, the company’s current plans or objectives for future operations, future hydroelectric generation projections and other factors, which may affect the company in the future. Such statements are subject to a variety of risks, uncertainties and other factors, most of which are beyond the company’s control and many of which could have significant impact on the company’s operations, results of operations, financial condition or cash flows and could cause actual results to differ materially from the those anticipated in such statements.

The following are among the important factors that could cause actual results to differ materially from the forward-looking statements: weather conditions, including the effect of precipitation and temperatures on the availability of hydroelectric resources and the effect of temperatures on customer demand; changes in wholesale energy prices that can affect, among other things, cash requirements to purchase electricity natural gas for retail customers and natural gas fuel for electric generation, as well as the market value of derivative assets and liabilities and unrealized gains and losses; volatility and illiquidity in wholesale energy markets, including the availability and prices of purchased energy and demand for energy sales; the effect of state and federal regulatory decisions affecting the ability of the Company to recover its costs and/or earn a reasonable return, including, but not limited to, the disallowance of previously deferred costs; the outcome of pending regulatory and legal proceedings arising out of the “western energy crisis” of 2001 and 2002, and including possible retroactive price caps and resulting refunds; the outcome of legal proceedings and other contingencies concerning the Company or affecting directly or indirectly its operations; the potential effects of any legislation or


administrative rulemaking passed into law; the potential impact of changes to electric transmission ownership, operation and governance, such as the formation of one or more regional transmission organizations or similar entities; wholesale and retail competition including, but not limited to, electric retail wheeling and transmission costs; the ability to relicense and maintain licenses for hydroelectric generating facilities at cost-effective levels with reasonable terms and conditions; unplanned outages at any Company-owned generating facilities or the inability of generating facilities to operate as intended; unanticipated delays or changes in construction costs, as well as the ability to obtain required operating permits with respect to present or prospective facilities; natural disasters that can disrupt energy delivery as well as the availability and costs of materials and supplies and support services; blackouts or large disruptions of transmission systems, which can have an impact on the Company’s ability to deliver energy to its customers; the potential for future terrorist attacks or other malicious acts, particularly with respect to utility plant assets; changes in the long-term climate of the Pacific Northwest, which can affect, among other things, customer demand patterns and the volume and timing of streamflows to hydroelectric resources; changes in future economic conditions in the Company’s service territory and the United States in general, including inflation or deflation and monetary policy; changes in industrial, commercial and residential growth and demographic patterns in the Company’s service territory; the loss of significant customers and/or suppliers; failure to deliver on the part of any parties from which the Company purchases and/or sells capacity or energy; changes in the creditworthiness of customers and energy trading counterparties; the Company’s ability to obtain financing through the issuance of debt and/or equity securities, which can be affected by various factors including the Company’s credit ratings, interest rate fluctuations and other capital market conditions; the effect of any potential change in the Company’s credit ratings; changes in actuarial assumptions, the interest rate environment and the actual return on plan assets with respect to the Company’s pension plan, which can affect future funding obligations, costs and pension plan liabilities; increasing health care costs and the resulting effect on health insurance premiums paid for employees and on the obligation to provide postretirement health care benefits; increasing costs of insurance, changes in coverage terms and the ability to obtain insurance; employee issues, including changes in collective bargaining unit agreements, strikes, work stoppages or the loss of key executives, as well as the ability to recruit and retain employees; changes in rapidly advancing technologies, possibly making some of the current technology quickly obsolete; changes in tax rates and/or policies; changes in, and compliance with, environmental and endangered species laws, regulations, decisions and policies, including present and potential environmental remediation costs; and changes in the strategic business plans of the Company and/or any of its subsidiaries, which may be affected by any or all of the foregoing, including the entry into new businesses and/or the exit from existing businesses.

For a further discussion of these factors and other important factors, please refer to the company’s Annual Report on Form 10-K for the year ended Dec. 31, 2005 and Quarterly Report on Form 10-Q for the quarter ended March 31, 2006. The forward-looking statements contained in this news release speak only as of the date hereof. The company undertakes no obligation to update any forward-looking statement or statements to reflect events or circumstances that occur after the date on which such statement is made


or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for management to predict all of such factors, nor can it assess the impact of each such factor on the company’s business or the extent to which any such factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement.

— 0642 —

To unsubscribe from Avista’s news release distribution, send reply message to debbie.simock@avistacorp.com


AVISTA CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(Dollars in Thousands except Per Share Amounts)

 

     Second Quarter     Six Months Ended
June 30,
 
     2006     2005     2006     2005  

Operating revenues

   $ 287,394     $ 272,832     $ 786,596     $ 635,496  
                                

Operating expenses:

        

Resource costs

     140,282       130,975       462,014       353,132  

Other operating expenses

     64,787       58,683       126,825       118,013  

Depreciation and amortization

     21,424       21,388       43,852       44,094  

Utility taxes other than income taxes

     18,323       15,776       40,389       36,064  
                                

Total operating expenses

     244,816       226,822       673,080       551,303  
                                

Gain on sale of utility properties

     —         3,209       —         3,209  
                                

Income from operations

     42,578       49,219       113,516       87,402  
                                

Other income (expense):

        

Interest expense, net of capitalized interest

     (23,329 )     (22,533 )     (46,653 )     (45,519 )

Other income - net

     2,078       1,840       4,553       3,662  
                                

Total other income (expense) - net

     (21,251 )     (20,693 )     (42,100 )     (41,857 )
                                

Income before income taxes

     21,327       28,526       71,416       45,545  

Income taxes

     7,868       9,922       26,385       16,752  
                                

Net income

   $ 13,459     $ 18,604     $ 45,031     $ 28,793  
                                

Weighted-average common shares outstanding (thousands), basic

     48,958       48,508       48,877       48,493  

Weighted-average common shares outstanding (thousands), diluted

     49,694       48,904       49,498       48,893  

Total earnings per common share, basic

   $ 0.27     $ 0.38     $ 0.92     $ 0.59  
                                

Total earnings per common share, diluted

   $ 0.27     $ 0.38     $ 0.91     $ 0.59  
                                

Dividends paid per common share

   $ 0.140     $ 0.135     $ 0.280     $ 0.270  
                                

Issued August 2, 2006

        


AVISTA CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in Thousands)

 

     June 30,
2006
   December 31,
2005

Assets

     

Cash and cash equivalents

   $ 35,849    $ 25,917

Restricted cash

     40,140      25,634

Accounts and notes receivable

     211,161      502,947

Current energy commodity derivative assets

     416,906      918,609

Other current assets

     326,128      297,261

Total net utility property

     2,156,918      2,126,417

Non-utility properties and investments-net

     60,255      77,731

Non-current energy commodity derivative assets

     383,883      511,280

Other property and investments-net

     61,384      61,944

Regulatory assets for deferred income taxes

     108,737      114,109

Other regulatory assets

     29,940      26,660

Non-current utility energy commodity derivative assets

     61,405      46,731

Power and natural gas deferrals

     109,747      147,622

Unamortized debt expense

     45,627      48,522

Other deferred charges

     18,957      17,110
             

Total Assets

   $ 4,067,037    $ 4,948,494
             

Liabilities and Stockholders’ Equity

     

Accounts payable

   $ 230,095    $ 511,427

Current energy commodity derivative liabilities

     398,472      906,794

Current portion of long-term debt

     201,435      39,524

Short-term borrowings

     7,000      63,494

Other current liabilities

     254,250      208,649

Long-term debt

     820,400      989,990

Long-term debt to affiliated trusts

     113,403      113,403

Preferred stock (subject to mandatory redemption)

     26,250      26,250

Non-current energy commodity derivative liabilities

     378,549      488,644

Regulatory liability for utility plant retirement costs

     191,760      186,635

Deferred income taxes

     470,887      488,934

Other non-current liabilities and deferred credits

     155,831      153,622
             

Total Liabilities

     3,248,332      4,177,366
             

Common stock - net (49,043,990 and 48,593,139 outstanding shares)

     630,380      620,598

Retained earnings and accumulated other comprehensive loss

     188,325      150,530
             

Total Stockholders’ Equity

     818,705      771,128
             

Total Liabilities and Stockholders’ Equity

   $ 4,067,037    $ 4,948,494
             

Issued August 2, 2006

     


AVISTA CORPORATION

FINANCIAL AND OPERATING HIGHLIGHTS

(Dollars in Thousands)

 

     Second Quarter     Six Months Ended
June 30,
 
     2006     2005     2006     2005  

Avista Utilities

        

Retail electric revenues

   $ 126,394     $ 115,372     $ 271,788     $ 251,219  

Retail kWh sales (in millions)

     2,011       1,930       4,303       4,180  

Retail electric customers at end of period

     339,091       331,311       339,091       331,311  

Wholesale electric revenues

   $ 33,278     $ 32,743     $ 72,429     $ 60,477  

Wholesale kWh sales (in millions)

     929       864       1,404       1,362  

Sales of fuel

   $ 8,310     $ 16,606     $ 39,247     $ 26,253  

Other electric revenues

   $ 4,513     $ 4,025     $ 11,038     $ 7,843  

Retail natural gas revenues

   $ 63,019     $ 52,674     $ 229,980     $ 191,868  

Wholesale natural gas revenues

   $ 19,682     $ 13,676     $ 50,897     $ 13,790  

Transportation and other natural gas revenues

   $ 2,880     $ 3,223     $ 5,987     $ 6,585  

Total therms delivered (in thousands)

     121,150       110,244       342,774       293,337  

Retail natural gas customers at end of period

     298,490       289,688       298,490       289,688  

Income from operations (pre-tax)

   $ 49,338     $ 48,903     $ 112,250     $ 100,509  

Net income

   $ 16,879     $ 18,407     $ 43,051     $ 37,393  

Energy Marketing and Resource Management

        

Gross margin (operating revenues less resource costs)

   $ (3,881 )   $ 3,773     $ 7,534     $ (4,811 )

Realized gross margin

   $ 12,197     $ 3,565     $ 17,472     $ 12,493  

Unrealized gross margin

   $ (16,078 )   $ 208     $ (9,938 )   $ (17,304 )

Income (loss) from operations (pre-tax)

   $ (8,906 )   $ (973 )   $ (2,586 )   $ (14,781 )

Net income (loss)

   $ (4,610 )   $ (250 )   $ 436     $ (8,608 )

Electric sales (millions of kWhs)

     6,891       6,902       13,870       13,670  

Natural gas sales (thousands of dekatherms)

     46,367       31,221       96,530       86,116  

Advantage IQ

        

Revenues

   $ 9,545     $ 7,703     $ 18,622     $ 14,943  

Income from operations (pre-tax)

   $ 2,563     $ 1,658     $ 4,962     $ 3,134  

Net income

   $ 1,558     $ 918     $ 2,985     $ 1,726  

Other

        

Revenues

   $ 5,458     $ 4,784     $ 10,751     $ 8,632  

Loss from operations (pre-tax)

   $ (417 )   $ (369 )   $ (1,110 )   $ (1,460 )

Net loss

   $ (368 )   $ (471 )   $ (1,441 )   $ (1,718 )

Issued August 2, 2006